[AHEALTH] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -0.84%
YoY- -16.66%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 220,493 197,655 161,577 170,634 163,061 152,585 144,146 7.33%
PBT 40,291 25,304 18,401 18,484 16,739 16,380 10,079 25.96%
Tax -5,456 -4,571 -4,028 -4,478 64 -3,581 -3,313 8.66%
NP 34,835 20,733 14,373 14,006 16,803 12,799 6,766 31.38%
-
NP to SH 34,835 20,704 14,394 14,004 16,804 12,801 6,756 31.42%
-
Tax Rate 13.54% 18.06% 21.89% 24.23% -0.38% 21.86% 32.87% -
Total Cost 185,658 176,922 147,204 156,628 146,258 139,786 137,380 5.14%
-
Net Worth 559,642 506,770 468,317 424,170 381,202 343,237 311,608 10.24%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 26,085 42,625 13,245 9,426 8,210 7,614 7,028 24.41%
Div Payout % 74.88% 205.88% 92.02% 67.31% 48.86% 59.48% 104.04% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 559,642 506,770 468,317 424,170 381,202 343,237 311,608 10.24%
NOSH 477,577 476,249 475,089 471,914 117,546 117,146 117,146 26.37%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 15.80% 10.49% 8.90% 8.21% 10.30% 8.39% 4.69% -
ROE 6.22% 4.09% 3.07% 3.30% 4.41% 3.73% 2.17% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 46.49 41.73 34.16 36.20 139.02 130.25 123.05 -14.96%
EPS 7.34 4.37 3.04 2.97 14.33 10.93 5.77 4.09%
DPS 5.50 9.00 2.80 2.00 7.00 6.50 6.00 -1.43%
NAPS 1.18 1.07 0.99 0.90 3.25 2.93 2.66 -12.66%
Adjusted Per Share Value based on latest NOSH - 471,914
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 30.64 27.47 22.45 23.71 22.66 21.20 20.03 7.33%
EPS 4.84 2.88 2.00 1.95 2.34 1.78 0.94 31.39%
DPS 3.62 5.92 1.84 1.31 1.14 1.06 0.98 24.31%
NAPS 0.7777 0.7042 0.6508 0.5894 0.5297 0.477 0.433 10.24%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 3.52 2.69 3.54 2.24 7.80 5.60 4.30 -
P/RPS 7.57 6.45 10.36 6.19 5.61 4.30 3.49 13.76%
P/EPS 47.92 61.54 116.34 75.39 54.44 51.25 74.56 -7.09%
EY 2.09 1.63 0.86 1.33 1.84 1.95 1.34 7.68%
DY 1.56 3.35 0.79 0.89 0.90 1.16 1.40 1.81%
P/NAPS 2.98 2.51 3.58 2.49 2.40 1.91 1.62 10.68%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 23/02/22 25/02/21 19/02/20 28/02/19 22/02/18 23/02/17 -
Price 3.39 2.56 3.30 2.41 8.95 4.90 4.65 -
P/RPS 7.29 6.13 9.66 6.66 6.44 3.76 3.78 11.56%
P/EPS 46.15 58.56 108.45 81.11 62.47 44.84 80.63 -8.87%
EY 2.17 1.71 0.92 1.23 1.60 2.23 1.24 9.77%
DY 1.62 3.52 0.85 0.83 0.78 1.33 1.29 3.86%
P/NAPS 2.87 2.39 3.33 2.68 2.75 1.67 1.75 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment