[UNIMECH] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -122.85%
YoY--%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 24,831 20,140 19,653 20,300 0 -100.00%
PBT 1,021 1,688 697 -466 0 -100.00%
Tax -512 -559 -463 -99 0 -100.00%
NP 509 1,129 234 -565 0 -100.00%
-
NP to SH 509 1,129 234 -565 0 -100.00%
-
Tax Rate 50.15% 33.12% 66.43% - - -
Total Cost 24,322 19,011 19,419 20,865 0 -100.00%
-
Net Worth 60,595 55,343 73,640 68,373 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 60,595 55,343 73,640 68,373 0 -100.00%
NOSH 60,595 55,343 41,052 40,942 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.05% 5.61% 1.19% -2.78% 0.00% -
ROE 0.84% 2.04% 0.32% -0.83% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 40.98 36.39 47.87 49.58 0.00 -100.00%
EPS 0.53 1.93 0.57 -1.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.7938 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,942
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.92 13.73 13.40 13.84 0.00 -100.00%
EPS 0.35 0.77 0.16 -0.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.413 0.3772 0.5019 0.466 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.70 0.54 1.08 1.30 0.00 -
P/RPS 1.71 1.48 2.26 2.62 0.00 -100.00%
P/EPS 83.33 26.47 189.47 -94.20 0.00 -100.00%
EY 1.20 3.78 0.53 -1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.54 0.60 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/03/04 03/04/03 28/02/02 27/02/01 - -
Price 0.67 0.54 0.66 1.16 0.00 -
P/RPS 1.64 1.48 1.38 2.34 0.00 -100.00%
P/EPS 79.76 26.47 115.79 -84.06 0.00 -100.00%
EY 1.25 3.78 0.86 -1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.54 0.37 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment