[UNIMECH] YoY Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -87.77%
YoY- 141.42%
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 24,979 24,831 20,140 19,653 20,300 0 -100.00%
PBT 101 1,021 1,688 697 -466 0 -100.00%
Tax 61 -512 -559 -463 -99 0 -100.00%
NP 162 509 1,129 234 -565 0 -100.00%
-
NP to SH 162 509 1,129 234 -565 0 -100.00%
-
Tax Rate -60.40% 50.15% 33.12% 66.43% - - -
Total Cost 24,817 24,322 19,011 19,419 20,865 0 -100.00%
-
Net Worth 98,550 60,595 55,343 73,640 68,373 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 98,550 60,595 55,343 73,640 68,373 0 -100.00%
NOSH 135,000 60,595 55,343 41,052 40,942 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.65% 2.05% 5.61% 1.19% -2.78% 0.00% -
ROE 0.16% 0.84% 2.04% 0.32% -0.83% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 18.50 40.98 36.39 47.87 49.58 0.00 -100.00%
EPS 0.12 0.53 1.93 0.57 -1.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.00 1.00 1.7938 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,052
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 15.73 15.64 12.69 12.38 12.79 0.00 -100.00%
EPS 0.10 0.32 0.71 0.15 -0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6207 0.3817 0.3486 0.4638 0.4306 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.57 0.70 0.54 1.08 1.30 0.00 -
P/RPS 3.08 1.71 1.48 2.26 2.62 0.00 -100.00%
P/EPS 475.00 83.33 26.47 189.47 -94.20 0.00 -100.00%
EY 0.21 1.20 3.78 0.53 -1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.54 0.60 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 08/03/05 30/03/04 03/04/03 28/02/02 27/02/01 - -
Price 0.52 0.67 0.54 0.66 1.16 0.00 -
P/RPS 2.81 1.64 1.48 1.38 2.34 0.00 -100.00%
P/EPS 433.33 79.76 26.47 115.79 -84.06 0.00 -100.00%
EY 0.23 1.25 3.78 0.86 -1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.54 0.37 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment