[UNIMECH] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -122.85%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,668 17,198 13,515 20,300 16,499 16,739 11,783 35.86%
PBT 2,702 3,552 2,919 -466 3,553 4,848 2,615 2.20%
Tax -789 -1,195 -928 -99 -1,080 -1,423 -833 -3.54%
NP 1,913 2,357 1,991 -565 2,473 3,425 1,782 4.83%
-
NP to SH 1,913 2,357 1,991 -565 2,473 3,425 1,782 4.83%
-
Tax Rate 29.20% 33.64% 31.79% - 30.40% 29.35% 31.85% -
Total Cost 16,755 14,841 11,524 20,865 14,026 13,314 10,001 41.01%
-
Net Worth 73,464 71,324 69,644 68,373 68,489 57,892 50,824 27.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 73,464 71,324 69,644 68,373 68,489 57,892 50,824 27.81%
NOSH 40,963 40,991 40,967 40,942 41,011 34,665 31,372 19.44%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.25% 13.71% 14.73% -2.78% 14.99% 20.46% 15.12% -
ROE 2.60% 3.30% 2.86% -0.83% 3.61% 5.92% 3.51% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.57 41.96 32.99 49.58 40.23 48.29 37.56 13.74%
EPS 4.67 5.75 4.86 -1.38 6.03 9.88 5.68 -12.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7934 1.74 1.70 1.67 1.67 1.67 1.62 7.00%
Adjusted Per Share Value based on latest NOSH - 40,942
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.76 10.83 8.51 12.79 10.39 10.54 7.42 35.89%
EPS 1.20 1.48 1.25 -0.36 1.56 2.16 1.12 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4627 0.4492 0.4387 0.4306 0.4314 0.3646 0.3201 27.81%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 1.04 1.09 1.17 1.30 1.40 1.62 0.00 -
P/RPS 2.28 2.60 3.55 2.62 3.48 3.35 0.00 -
P/EPS 22.27 18.96 24.07 -94.20 23.22 16.40 0.00 -
EY 4.49 5.28 4.15 -1.06 4.31 6.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.69 0.78 0.84 0.97 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 30/08/01 09/07/01 27/02/01 28/11/00 14/11/00 22/06/00 -
Price 1.20 1.16 1.12 1.16 1.39 1.39 0.00 -
P/RPS 2.63 2.76 3.39 2.34 3.46 2.88 0.00 -
P/EPS 25.70 20.17 23.05 -84.06 23.05 14.07 0.00 -
EY 3.89 4.96 4.34 -1.19 4.34 7.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.66 0.69 0.83 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment