[JOE] YoY Quarter Result on 30-Jun-2019 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 115.24%
YoY- 74.76%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 5,871 4,934 7,611 5,906 12,074 18,500 26,588 -22.24%
PBT -28,678 6,644 104 398 314 -864 1,500 -
Tax 0 0 -72 -161 -103 -101 -21 -
NP -28,678 6,644 32 237 211 -965 1,479 -
-
NP to SH -28,765 6,630 69 180 103 -940 1,396 -
-
Tax Rate - 0.00% 69.23% 40.45% 32.80% - 1.40% -
Total Cost 34,549 -1,710 7,579 5,669 11,863 19,465 25,109 5.46%
-
Net Worth 183,547 149,839 107,853 107,853 107,853 107,853 107,853 9.26%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 183,547 149,839 107,853 107,853 107,853 107,853 107,853 9.26%
NOSH 3,059,119 3,059,119 980,490 980,490 980,490 980,490 980,490 20.87%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -488.47% 134.66% 0.42% 4.01% 1.75% -5.22% 5.56% -
ROE -15.67% 4.42% 0.06% 0.17% 0.10% -0.87% 1.29% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.19 0.26 0.78 0.60 1.23 1.89 2.71 -35.77%
EPS -0.94 0.35 0.01 0.02 0.01 -0.10 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.11 0.11 0.11 0.11 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 980,490
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.92 1.61 2.49 1.93 3.94 6.04 8.68 -22.22%
EPS -9.40 2.17 0.02 0.06 0.03 -0.31 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5995 0.4894 0.3523 0.3523 0.3523 0.3523 0.3523 9.26%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.025 0.035 0.095 0.13 0.09 0.095 0.095 -
P/RPS 13.03 13.29 12.24 21.58 7.31 5.03 3.50 24.48%
P/EPS -2.66 9.89 1,349.95 708.13 856.74 -99.09 66.72 -
EY -37.61 10.11 0.07 0.14 0.12 -1.01 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.86 1.18 0.82 0.86 0.86 -11.25%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 25/08/20 20/08/19 17/08/18 23/08/17 24/08/16 -
Price 0.015 0.045 0.165 0.12 0.095 0.10 0.095 -
P/RPS 7.82 17.08 21.26 19.92 7.71 5.30 3.50 14.33%
P/EPS -1.60 12.71 2,344.65 653.66 904.34 -104.31 66.72 -
EY -62.69 7.87 0.04 0.15 0.11 -0.96 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.56 1.50 1.09 0.86 0.91 0.86 -18.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment