[JOE] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 130.46%
YoY- 74.76%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 29,343 21,285 14,496 5,906 40,510 33,171 23,713 15.24%
PBT -637 1,583 1,114 398 4 794 549 -
Tax -426 -161 -161 -161 -283 -46 -226 52.53%
NP -1,063 1,422 953 237 -279 748 323 -
-
NP to SH -1,029 1,242 824 180 -591 588 196 -
-
Tax Rate - 10.17% 14.45% 40.45% 7,075.00% 5.79% 41.17% -
Total Cost 30,406 19,863 13,543 5,669 40,789 32,423 23,390 19.09%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -3.62% 6.68% 6.57% 4.01% -0.69% 2.25% 1.36% -
ROE -0.95% 1.15% 0.76% 0.17% -0.55% 0.55% 0.18% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.99 2.17 1.48 0.60 4.13 3.38 2.42 15.12%
EPS -0.10 0.13 0.08 0.02 -0.06 0.06 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.59 6.96 4.74 1.93 13.24 10.84 7.75 15.24%
EPS -0.34 0.41 0.27 0.06 -0.19 0.19 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.075 0.095 0.11 0.13 0.105 0.08 0.09 -
P/RPS 2.51 4.38 7.44 21.58 2.54 2.36 3.72 -23.05%
P/EPS -71.46 75.00 130.89 708.13 -174.20 133.40 450.23 -
EY -1.40 1.33 0.76 0.14 -0.57 0.75 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.86 1.00 1.18 0.95 0.73 0.82 -11.72%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 25/02/20 22/11/19 20/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.095 0.085 0.11 0.12 0.14 0.085 0.085 -
P/RPS 3.17 3.92 7.44 19.92 3.39 2.51 3.51 -6.56%
P/EPS -90.52 67.10 130.89 653.66 -232.26 141.74 425.21 -
EY -1.10 1.49 0.76 0.15 -0.43 0.71 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.77 1.00 1.09 1.27 0.77 0.77 7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment