[JOE] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 40.22%
YoY- 59.27%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 11,639 18,942 25,626 44,692 35,082 45,537 41,599 -19.11%
PBT 234 -192 8,400 51 -2,375 729 201 2.56%
Tax -122 -102 -617 -233 -99 -395 38 -
NP 112 -294 7,783 -182 -2,474 334 239 -11.86%
-
NP to SH 94 -318 7,610 -1,067 -2,620 143 -13 -
-
Tax Rate 52.14% - 7.35% 456.86% - 54.18% -18.91% -
Total Cost 11,527 19,236 17,843 44,874 37,556 45,203 41,360 -19.17%
-
Net Worth 107,853 107,853 107,853 107,853 95,272 92,949 95,549 2.03%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 107,853 107,853 107,853 107,853 95,272 92,949 95,549 2.03%
NOSH 980,490 980,490 980,490 980,490 793,939 715,000 735,000 4.91%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.96% -1.55% 30.37% -0.41% -7.05% 0.73% 0.57% -
ROE 0.09% -0.29% 7.06% -0.99% -2.75% 0.15% -0.01% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.19 1.93 2.61 4.56 4.42 6.37 5.66 -22.87%
EPS 0.01 -0.03 0.78 -0.11 -0.33 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.12 0.13 0.13 -2.74%
Adjusted Per Share Value based on latest NOSH - 980,490
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.80 6.19 8.38 14.61 11.47 14.89 13.60 -19.13%
EPS 0.03 -0.10 2.49 -0.35 -0.86 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3526 0.3526 0.3526 0.3114 0.3038 0.3123 2.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.09 0.10 0.095 0.095 0.12 0.075 0.08 -
P/RPS 7.58 5.18 3.63 2.08 2.72 1.18 1.41 32.33%
P/EPS 938.77 -308.33 12.24 -87.30 -36.36 375.00 -4,523.08 -
EY 0.11 -0.32 8.17 -1.15 -2.75 0.27 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.86 0.86 1.00 0.58 0.62 4.76%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 22/11/17 24/11/16 19/11/15 27/11/14 28/11/13 30/11/12 -
Price 0.085 0.10 0.095 0.10 0.095 0.085 0.08 -
P/RPS 7.16 5.18 3.63 2.19 2.15 1.33 1.41 31.08%
P/EPS 886.61 -308.33 12.24 -91.89 -28.79 425.00 -4,523.08 -
EY 0.11 -0.32 8.17 -1.09 -3.47 0.24 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.91 0.86 0.91 0.79 0.65 0.62 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment