[JOE] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 40.22%
YoY- 59.27%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 26,588 21,977 30,123 44,692 44,352 35,917 33,618 -14.49%
PBT 1,500 -1,108 -22,600 51 -1,668 -972 -731 -
Tax -21 21,647 -142 -233 -36 390 0 -
NP 1,479 20,539 -22,742 -182 -1,704 -582 -731 -
-
NP to SH 1,396 20,872 -20,915 -1,067 -1,785 -1,114 -1,222 -
-
Tax Rate 1.40% - - 456.86% - - - -
Total Cost 25,109 1,438 52,865 44,874 46,056 36,499 34,349 -18.86%
-
Net Worth 107,853 107,853 78,439 107,853 107,853 88,930 84,012 18.13%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 107,853 107,853 78,439 107,853 107,853 88,930 84,012 18.13%
NOSH 980,490 980,490 980,490 980,490 980,490 808,461 763,750 18.13%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 5.56% 93.46% -75.50% -0.41% -3.84% -1.62% -2.17% -
ROE 1.29% 19.35% -26.66% -0.99% -1.66% -1.25% -1.45% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.71 2.24 3.07 4.56 4.52 4.44 4.40 -27.63%
EPS 0.14 2.13 -2.13 -0.11 -0.18 -0.14 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.08 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.68 7.18 9.84 14.60 14.49 11.73 10.98 -14.51%
EPS 0.46 6.82 -6.83 -0.35 -0.58 -0.36 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3523 0.3523 0.2562 0.3523 0.3523 0.2905 0.2744 18.14%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.095 0.085 0.095 0.095 0.10 0.115 0.085 -
P/RPS 3.50 3.79 3.09 2.08 2.21 2.59 1.93 48.76%
P/EPS 66.72 3.99 -4.45 -87.30 -54.93 -83.46 -53.13 -
EY 1.50 25.04 -22.45 -1.15 -1.82 -1.20 -1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.77 1.19 0.86 0.91 1.05 0.77 7.65%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 26/05/16 25/02/16 19/11/15 28/08/15 29/05/15 11/02/15 -
Price 0.095 0.095 0.09 0.10 0.08 0.11 0.095 -
P/RPS 3.50 4.24 2.93 2.19 1.77 2.48 2.16 37.99%
P/EPS 66.72 4.46 -4.22 -91.89 -43.94 -79.83 -59.38 -
EY 1.50 22.41 -23.70 -1.09 -2.28 -1.25 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 1.13 0.91 0.73 1.00 0.86 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment