[JOE] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -28.39%
YoY--%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 16,586 12,551 16,246 11,276 0 -
PBT 493 1,834 1,760 2,027 0 -
Tax -681 -156 -1,044 -622 0 -
NP -188 1,678 716 1,405 0 -
-
NP to SH -188 1,678 716 1,405 0 -
-
Tax Rate 138.13% 8.51% 59.32% 30.69% - -
Total Cost 16,774 10,873 15,530 9,871 0 -
-
Net Worth 69,200 39,981 63,600 48,448 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 968 - -
Div Payout % - - - 68.97% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 69,200 39,981 63,600 48,448 0 -
NOSH 40,000 39,981 40,000 32,298 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.13% 13.37% 4.41% 12.46% 0.00% -
ROE -0.27% 4.20% 1.13% 2.90% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.47 31.39 40.62 34.91 0.00 -
EPS -0.47 4.19 1.79 4.35 0.00 -
DPS 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.73 1.00 1.59 1.50 1.50 3.62%
Adjusted Per Share Value based on latest NOSH - 32,298
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.42 4.10 5.31 3.69 0.00 -
EPS -0.06 0.55 0.23 0.46 0.00 -
DPS 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.2262 0.1307 0.2079 0.1584 1.50 -37.66%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.71 1.35 1.60 1.48 0.00 -
P/RPS 4.12 4.30 3.94 4.24 0.00 -
P/EPS -363.83 32.17 89.39 34.02 0.00 -
EY -0.27 3.11 1.12 2.94 0.00 -
DY 0.00 0.00 0.00 2.03 0.00 -
P/NAPS 0.99 1.35 1.01 0.99 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 30/05/03 29/05/02 31/05/01 - -
Price 1.60 1.18 1.57 1.52 0.00 -
P/RPS 3.86 3.76 3.87 4.35 0.00 -
P/EPS -340.43 28.12 87.71 34.94 0.00 -
EY -0.29 3.56 1.14 2.86 0.00 -
DY 0.00 0.00 0.00 1.97 0.00 -
P/NAPS 0.92 1.18 0.99 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment