[JOE] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 25.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 57,131 56,896 57,924 57,934 46,658 30,850 15,272 140.40%
PBT 6,816 7,749 8,639 9,113 7,086 4,600 2,078 120.28%
Tax -1,372 -1,712 -1,975 -2,096 -1,474 -950 -539 86.11%
NP 5,444 6,037 6,664 7,017 5,612 3,650 1,539 131.62%
-
NP to SH 5,444 6,037 6,664 7,017 5,612 3,650 1,539 131.62%
-
Tax Rate 20.13% 22.09% 22.86% 23.00% 20.80% 20.65% 25.94% -
Total Cost 51,687 50,859 51,260 50,917 41,046 27,200 13,733 141.37%
-
Net Worth 62,845 61,599 61,096 48,448 47,191 47,845 39,112 37.06%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 968 968 968 968 - - - -
Div Payout % 17.80% 16.05% 14.54% 13.81% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 62,845 61,599 61,096 48,448 47,191 47,845 39,112 37.06%
NOSH 40,029 39,999 39,932 32,298 32,322 32,327 28,342 25.80%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.53% 10.61% 11.50% 12.11% 12.03% 11.83% 10.08% -
ROE 8.66% 9.80% 10.91% 14.48% 11.89% 7.63% 3.93% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 142.72 142.24 145.05 179.37 144.35 95.43 53.88 91.10%
EPS 13.60 15.09 16.69 21.73 17.36 11.29 5.43 84.11%
DPS 2.42 2.42 2.43 3.00 0.00 0.00 0.00 -
NAPS 1.57 1.54 1.53 1.50 1.46 1.48 1.38 8.95%
Adjusted Per Share Value based on latest NOSH - 32,298
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.66 18.58 18.92 18.92 15.24 10.08 4.99 140.34%
EPS 1.78 1.97 2.18 2.29 1.83 1.19 0.50 132.61%
DPS 0.32 0.32 0.32 0.32 0.00 0.00 0.00 -
NAPS 0.2053 0.2012 0.1996 0.1582 0.1541 0.1563 0.1278 37.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.67 1.43 1.85 1.48 1.80 2.18 0.00 -
P/RPS 1.17 1.01 1.28 0.83 1.25 2.28 0.00 -
P/EPS 12.28 9.47 11.09 6.81 10.37 19.31 0.00 -
EY 8.14 10.55 9.02 14.68 9.65 5.18 0.00 -
DY 1.45 1.69 1.31 2.03 0.00 0.00 0.00 -
P/NAPS 1.06 0.93 1.21 0.99 1.23 1.47 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 27/08/01 31/05/01 - - - -
Price 1.61 1.60 1.60 1.52 0.00 0.00 0.00 -
P/RPS 1.13 1.12 1.10 0.85 0.00 0.00 0.00 -
P/EPS 11.84 10.60 9.59 7.00 0.00 0.00 0.00 -
EY 8.45 9.43 10.43 14.29 0.00 0.00 0.00 -
DY 1.50 1.51 1.52 1.97 0.00 0.00 0.00 -
P/NAPS 1.03 1.04 1.05 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment