[TAWIN] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
22-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -100.33%
YoY- 99.65%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 31,031 27,274 26,686 32,120 36,203 29,666 18,771 39.93%
PBT 1,146 435 -1,131 1,008 1,841 565 -1,805 -
Tax -92 -170 690 -1,014 0 0 1,805 -
NP 1,054 265 -441 -6 1,841 565 0 -
-
NP to SH 1,054 265 -441 -6 1,841 565 -1,818 -
-
Tax Rate 8.03% 39.08% - 100.60% 0.00% 0.00% - -
Total Cost 29,977 27,009 27,127 32,126 34,362 29,101 18,771 36.74%
-
Net Worth 56,652 56,525 39,963 40,000 59,360 57,473 56,817 -0.19%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 56,652 56,525 39,963 40,000 59,360 57,473 56,817 -0.19%
NOSH 39,924 40,151 39,963 40,000 40,021 40,070 39,956 -0.05%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 3.40% 0.97% -1.65% -0.02% 5.09% 1.90% 0.00% -
ROE 1.86% 0.47% -1.10% -0.02% 3.10% 0.98% -3.20% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 77.72 67.93 66.78 80.30 90.46 74.03 46.98 40.00%
EPS 2.64 0.66 0.00 -0.02 4.60 1.41 -4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.419 1.4078 1.00 1.00 1.4832 1.4343 1.422 -0.14%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.90 0.79 0.77 0.93 1.05 0.86 0.54 40.70%
EPS 0.03 0.01 -0.01 0.00 0.05 0.02 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0164 0.0116 0.0116 0.0172 0.0167 0.0165 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 2.80 1.30 1.37 1.36 1.41 1.62 2.80 -
P/RPS 3.60 1.91 2.05 1.69 1.56 2.19 5.96 -28.61%
P/EPS 106.06 196.97 -124.15 -9,066.67 30.65 114.89 -61.54 -
EY 0.94 0.51 -0.81 -0.01 3.26 0.87 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.92 1.37 1.36 0.95 1.13 1.97 0.00%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 28/05/03 27/02/03 22/11/02 28/08/02 29/05/02 12/03/02 -
Price 1.79 1.73 1.36 1.49 1.46 1.52 1.72 -
P/RPS 2.30 2.55 2.04 1.86 1.61 2.05 3.66 -26.69%
P/EPS 67.80 262.12 -123.24 -9,933.33 31.74 107.80 -37.80 -
EY 1.47 0.38 -0.81 -0.01 3.15 0.93 -2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.23 1.36 1.49 0.98 1.06 1.21 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment