[MAYU] YoY Quarter Result on 30-Jun-2019

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019
Profit Trend
QoQ- -99.67%
YoY- -94.93%
View:
Show?
Quarter Result
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Revenue 22,312 39,012 0 44,587 -5.42%
PBT 137 -551 0 -8,920 -
Tax -178 -18 0 113 -
NP -41 -569 0 -8,807 -35.10%
-
NP to SH 76 -573 0 -8,807 -
-
Tax Rate 129.93% - - - -
Total Cost 22,353 39,581 0 53,394 -6.77%
-
Net Worth 343,769 35,410 42,677 42,030 18.43%
Dividend
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Net Worth 343,769 35,410 42,677 42,030 18.43%
NOSH 212,203 64,382 64,662 64,662 10.04%
Ratio Analysis
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
NP Margin -0.18% -1.46% 0.00% -19.75% -
ROE 0.02% -1.62% 0.00% -20.95% -
Per Share
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
RPS 10.51 60.59 0.00 68.95 -14.05%
EPS 0.04 -0.89 0.00 -13.62 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.62 0.55 0.66 0.65 7.63%
Adjusted Per Share Value based on latest NOSH - 212,203
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
RPS 5.03 8.79 0.00 10.05 -5.42%
EPS 0.02 -0.13 0.00 -1.98 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7748 0.0798 0.0962 0.0947 18.44%
Price Multiplier on Financial Quarter End Date
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Date 28/06/19 31/01/08 30/03/07 31/01/07 -
Price 0.505 2.10 3.00 2.95 -
P/RPS 4.80 3.47 0.00 4.28 0.92%
P/EPS 1,410.04 -235.96 0.00 -21.66 -
EY 0.07 -0.42 0.00 -4.62 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 3.82 4.55 4.54 -19.43%
Price Multiplier on Announcement Date
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Date 29/08/19 28/03/08 - 30/03/07 -
Price 0.45 1.45 0.00 3.00 -
P/RPS 4.28 2.39 0.00 4.35 -0.13%
P/EPS 1,256.47 -162.92 0.00 -22.03 -
EY 0.08 -0.61 0.00 -4.54 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 2.64 0.00 4.62 -20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment