[MAYU] YoY TTM Result on 30-Jun-2019

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019
Profit Trend
QoQ- -20.3%
YoY- -80.34%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
TTM Result
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Revenue 134,372 81,950 153,672 216,448 -3.76%
PBT 7,666 -1,916 -12,995 -15,291 -
Tax -2,222 -25 2 -62 33.40%
NP 5,444 -1,941 -12,993 -15,353 -
-
NP to SH 5,592 -1,948 -13,033 -15,432 -
-
Tax Rate 28.99% - - - -
Total Cost 128,928 83,891 166,665 231,801 -4.61%
-
Net Worth 343,769 35,410 42,677 42,030 18.43%
Dividend
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Net Worth 343,769 35,410 42,677 42,030 18.43%
NOSH 212,203 64,382 64,662 64,662 10.04%
Ratio Analysis
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
NP Margin 4.05% -2.37% -8.46% -7.09% -
ROE 1.63% -5.50% -30.54% -36.72% -
Per Share
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
RPS 63.32 127.29 237.65 334.74 -12.54%
EPS 2.64 -3.03 -20.16 -23.87 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.62 0.55 0.66 0.65 7.63%
Adjusted Per Share Value based on latest NOSH - 212,203
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
RPS 27.85 16.98 31.85 44.86 -3.76%
EPS 1.16 -0.40 -2.70 -3.20 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7125 0.0734 0.0885 0.0871 18.43%
Price Multiplier on Financial Quarter End Date
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Date 28/06/19 31/01/08 30/03/07 31/01/07 -
Price 0.505 2.10 3.00 2.95 -
P/RPS 0.80 1.65 1.26 0.88 -0.76%
P/EPS 19.16 -69.41 -14.88 -12.36 -
EY 5.22 -1.44 -6.72 -8.09 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 3.82 4.55 4.54 -19.43%
Price Multiplier on Announcement Date
30/06/19 31/01/08 31/03/07 31/01/07 CAGR
Date 29/08/19 - - 30/03/07 -
Price 0.45 0.00 0.00 3.00 -
P/RPS 0.71 0.00 0.00 0.90 -1.89%
P/EPS 17.08 0.00 0.00 -12.57 -
EY 5.86 0.00 0.00 -7.96 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 4.62 -20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment