[SPRITZER] YoY Annualized Quarter Result on 28-Feb-2000 [#3]

Stock
[SPRITZER] SPRITZER BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
28-Feb-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRITZER's Result
SPRITZER's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Revenue 53,448 52,566 47,928 0 -
PBT 6,480 6,289 9,644 0 -
Tax -2,340 -1,172 -602 0 -
NP 4,140 5,117 9,041 0 -
-
NP to SH 4,140 5,117 9,041 0 -
-
Tax Rate 36.11% 18.64% 6.24% - -
Total Cost 49,308 47,449 38,886 0 -
-
Net Worth 101,647 98,484 49,015 0 -
Dividend
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Div 1,632 - - - -
Div Payout % 39.43% - - - -
Equity
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Net Worth 101,647 98,484 49,015 0 -
NOSH 48,974 49,016 49,015 0 -
Ratio Analysis
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
NP Margin 7.75% 9.73% 18.86% 0.00% -
ROE 4.07% 5.20% 18.45% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 109.13 107.24 97.78 0.00 -
EPS 8.45 10.44 20.96 0.00 -
DPS 3.33 0.00 0.00 0.00 -
NAPS 2.0755 2.0092 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 16.76 16.49 15.03 0.00 -
EPS 1.30 1.61 2.84 0.00 -
DPS 0.51 0.00 0.00 0.00 -
NAPS 0.3188 0.3089 0.1537 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 - -
Price 0.53 0.67 0.75 0.00 -
P/RPS 0.49 0.62 0.77 0.00 -
P/EPS 6.27 6.42 4.07 0.00 -
EY 15.95 15.58 24.59 0.00 -
DY 6.29 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.75 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 24/04/03 30/04/02 30/04/01 - -
Price 0.55 0.70 0.60 0.00 -
P/RPS 0.50 0.65 0.61 0.00 -
P/EPS 6.51 6.70 3.25 0.00 -
EY 15.37 14.91 30.74 0.00 -
DY 6.06 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment