[SUPERMX] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 17,984 16,914 17,333 0 -100.00%
PBT 2,343 265 2,197 0 -100.00%
Tax -301 -23 -155 0 -100.00%
NP 2,042 242 2,042 0 -100.00%
-
NP to SH 2,042 242 2,042 0 -100.00%
-
Tax Rate 12.85% 8.68% 7.06% - -
Total Cost 15,942 16,672 15,291 0 -100.00%
-
Net Worth 67,933 63,475 51,898 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 67,933 63,475 51,898 0 -100.00%
NOSH 39,960 39,672 33,920 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.35% 1.43% 11.78% 0.00% -
ROE 3.01% 0.38% 3.93% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.00 42.63 51.10 0.00 -100.00%
EPS 5.11 0.61 6.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.60 1.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.70 0.66 0.68 0.00 -100.00%
EPS 0.08 0.01 0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0248 0.0203 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 - - -
Price 0.49 0.26 0.00 0.00 -
P/RPS 1.09 0.61 0.00 0.00 -100.00%
P/EPS 9.59 42.62 0.00 0.00 -100.00%
EY 10.43 2.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 03/10/01 10/08/00 - -
Price 0.44 0.34 0.63 0.00 -
P/RPS 0.98 0.80 1.23 0.00 -100.00%
P/EPS 8.61 55.74 10.47 0.00 -100.00%
EY 11.61 1.79 9.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment