[SUPERMX] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 70,086 64,004 63,666 0 -100.00%
PBT 7,906 1,240 7,972 0 -100.00%
Tax -706 -150 -650 0 -100.00%
NP 7,200 1,090 7,322 0 -100.00%
-
NP to SH 7,200 1,090 7,322 0 -100.00%
-
Tax Rate 8.93% 12.10% 8.15% - -
Total Cost 62,886 62,914 56,344 0 -100.00%
-
Net Worth 68,000 64,117 51,864 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 68,000 64,117 51,864 0 -100.00%
NOSH 40,000 40,073 33,898 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.27% 1.70% 11.50% 0.00% -
ROE 10.59% 1.70% 14.12% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 175.22 159.72 187.82 0.00 -100.00%
EPS 18.00 2.72 21.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.60 1.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.74 2.51 2.49 0.00 -100.00%
EPS 0.28 0.04 0.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0251 0.0203 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 - - -
Price 0.49 0.26 0.00 0.00 -
P/RPS 0.28 0.16 0.00 0.00 -100.00%
P/EPS 2.72 9.56 0.00 0.00 -100.00%
EY 36.73 10.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 03/10/01 10/08/00 - -
Price 0.44 0.34 0.63 0.00 -
P/RPS 0.25 0.21 0.34 0.00 -100.00%
P/EPS 2.44 12.50 2.92 0.00 -100.00%
EY 40.91 8.00 34.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment