[PERDANA] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 28.03%
YoY- -165.54%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 68,174 74,625 59,269 70,919 156,737 171,082 181,447 -15.04%
PBT 15,786 16,134 -18,337 -22,892 -2,887 28,937 67,199 -21.43%
Tax 86 -811 821 -957 -5,193 -5,483 -5,999 -
NP 15,872 15,323 -17,516 -23,849 -8,080 23,454 61,200 -20.12%
-
NP to SH 15,514 15,225 -17,420 -23,734 -8,938 19,376 56,931 -19.46%
-
Tax Rate -0.54% 5.03% - - - 18.95% 8.93% -
Total Cost 52,302 59,302 76,785 94,768 164,817 147,628 120,247 -12.94%
-
Net Worth 532,493 476,091 495,142 458,311 569,052 511,931 398,784 4.93%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 532,493 476,091 495,142 458,311 569,052 511,931 398,784 4.93%
NOSH 512,013 495,928 450,129 327,365 297,933 297,634 297,600 9.45%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 23.28% 20.53% -29.55% -33.63% -5.16% 13.71% 33.73% -
ROE 2.91% 3.20% -3.52% -5.18% -1.57% 3.78% 14.28% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 13.31 15.05 13.17 21.66 52.61 57.48 60.97 -22.38%
EPS 3.03 3.07 -3.87 -7.25 -3.00 6.51 19.13 -26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.96 1.10 1.40 1.91 1.72 1.34 -4.13%
Adjusted Per Share Value based on latest NOSH - 327,365
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.06 3.35 2.66 3.19 7.04 7.69 8.15 -15.05%
EPS 0.70 0.68 -0.78 -1.07 -0.40 0.87 2.56 -19.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2393 0.2139 0.2225 0.2059 0.2557 0.23 0.1792 4.93%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.85 0.87 0.60 0.85 2.53 2.84 5.10 -
P/RPS 13.89 5.78 4.56 3.92 4.81 4.94 8.36 8.82%
P/EPS 61.06 28.34 -15.50 -11.72 -84.33 43.63 26.66 14.79%
EY 1.64 3.53 -6.45 -8.53 -1.19 2.29 3.75 -12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.91 0.55 0.61 1.32 1.65 3.81 -11.90%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 19/11/13 06/12/12 24/11/11 24/11/10 16/11/09 27/11/08 27/11/07 -
Price 2.00 1.01 0.72 0.77 1.99 1.46 5.15 -
P/RPS 15.02 6.71 5.47 3.55 3.78 2.54 8.45 10.05%
P/EPS 66.01 32.90 -18.60 -10.62 -66.33 22.43 26.92 16.10%
EY 1.52 3.04 -5.37 -9.42 -1.51 4.46 3.71 -13.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.05 0.65 0.55 1.04 0.85 3.84 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment