[PERDANA] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -20.52%
YoY- -310.21%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 280,710 267,992 254,887 238,930 216,558 203,712 605,684 -40.19%
PBT 1,606 -32,444 -72,897 -71,416 -61,340 16,708 48,701 -89.78%
Tax -1,868 -1,344 491 362 2,458 -2,196 -12,351 -71.71%
NP -262 -33,788 -72,406 -71,053 -58,882 14,512 36,350 -
-
NP to SH 20 -33,456 -72,002 -70,818 -58,760 14,396 29,317 -99.23%
-
Tax Rate 116.31% - - - - 13.14% 25.36% -
Total Cost 280,972 301,780 327,293 309,983 275,440 189,200 569,334 -37.63%
-
Net Worth 508,309 499,067 374,686 430,570 461,388 505,644 562,529 -6.55%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 5,952 -
Div Payout % - - - - - - 20.30% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 508,309 499,067 374,686 430,570 461,388 505,644 562,529 -6.55%
NOSH 462,099 462,099 334,541 307,550 297,669 297,438 297,634 34.18%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.09% -12.61% -28.41% -29.74% -27.19% 7.12% 6.00% -
ROE 0.00% -6.70% -19.22% -16.45% -12.74% 2.85% 5.21% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 60.75 57.99 76.19 77.69 72.75 68.49 203.50 -55.43%
EPS 0.00 -7.24 -21.53 -23.03 -19.74 4.84 9.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.10 1.08 1.12 1.40 1.55 1.70 1.89 -30.36%
Adjusted Per Share Value based on latest NOSH - 327,365
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.62 12.05 11.46 10.74 9.73 9.16 27.23 -40.19%
EPS 0.00 -1.50 -3.24 -3.18 -2.64 0.65 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
NAPS 0.2285 0.2243 0.1684 0.1935 0.2074 0.2273 0.2529 -6.55%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.87 1.05 1.06 0.85 1.30 1.39 1.45 -
P/RPS 1.43 1.81 1.39 1.09 1.79 2.03 0.71 59.68%
P/EPS 20,101.33 -14.50 -4.93 -3.69 -6.59 28.72 14.72 12372.50%
EY 0.00 -6.90 -20.30 -27.09 -15.18 3.48 6.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 0.79 0.97 0.95 0.61 0.84 0.82 0.77 1.72%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 24/05/11 28/02/11 24/11/10 25/08/10 27/05/10 25/02/10 -
Price 0.75 0.99 0.90 0.77 1.23 1.18 1.35 -
P/RPS 1.23 1.71 1.18 0.99 1.69 1.72 0.66 51.61%
P/EPS 17,328.73 -13.67 -4.18 -3.34 -6.23 24.38 13.71 11744.05%
EY 0.01 -7.31 -23.91 -29.90 -16.05 4.10 7.30 -98.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
P/NAPS 0.68 0.92 0.80 0.55 0.79 0.69 0.71 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment