[PERDANA] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -203.88%
YoY- 69.44%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 48,603 77,549 78,039 64,195 56,240 75,689 119,419 -13.90%
PBT -78,539 18,211 21,127 -15,720 -51,348 -19,335 4,653 -
Tax 1,233 -284 165 -4 -411 219 -303 -
NP -77,306 17,927 21,292 -15,724 -51,759 -19,116 4,350 -
-
NP to SH -77,308 17,927 21,886 -15,816 -51,761 -18,888 4,050 -
-
Tax Rate - 1.56% -0.78% - - - 6.51% -
Total Cost 125,909 59,622 56,747 79,919 107,999 94,805 115,069 1.51%
-
Net Worth 747,332 687,512 559,874 461,064 438,434 463,776 562,830 4.83%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - 5,955 -
Div Payout % - - - - - - 147.06% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 747,332 687,512 559,874 461,064 438,434 463,776 562,830 4.83%
NOSH 778,470 739,261 727,109 495,768 461,509 414,085 297,794 17.36%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -159.06% 23.12% 27.28% -24.49% -92.03% -25.26% 3.64% -
ROE -10.34% 2.61% 3.91% -3.43% -11.81% -4.07% 0.72% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 6.24 10.49 10.73 12.95 12.19 18.28 40.10 -26.64%
EPS -9.95 2.03 3.01 -3.19 -11.22 -4.56 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.96 0.93 0.77 0.93 0.95 1.12 1.89 -10.67%
Adjusted Per Share Value based on latest NOSH - 495,768
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 2.19 3.49 3.51 2.89 2.53 3.41 5.37 -13.87%
EPS -3.48 0.81 0.99 -0.71 -2.33 -0.85 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
NAPS 0.3364 0.3094 0.252 0.2075 0.1973 0.2087 0.2533 4.84%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.54 1.11 1.59 1.08 0.79 1.06 1.45 -
P/RPS 24.67 10.58 14.81 8.34 6.48 5.80 3.62 37.67%
P/EPS -15.51 45.77 52.82 -33.85 -7.04 -23.24 106.62 -
EY -6.45 2.18 1.89 -2.95 -14.20 -4.30 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 1.60 1.19 2.06 1.16 0.83 0.95 0.77 12.95%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 23/02/15 25/02/14 25/02/13 29/02/12 28/02/11 25/02/10 -
Price 1.54 1.19 1.95 1.15 0.75 0.90 1.35 -
P/RPS 24.67 11.34 18.17 8.88 6.15 4.92 3.37 39.32%
P/EPS -15.51 49.07 64.78 -36.05 -6.69 -19.73 99.26 -
EY -6.45 2.04 1.54 -2.77 -14.95 -5.07 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
P/NAPS 1.60 1.28 2.53 1.24 0.79 0.80 0.71 14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment