[OCTAGON] YoY Quarter Result on 30-Apr-2012 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
29-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 56.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Revenue 6,076 9,093 8,974 11,131 9,961 8,454 14,180 -13.16%
PBT -7,492 -7,946 -1,462 -1,476 -2,547 -4,651 -3,469 13.68%
Tax -78 -115 -123 -433 -426 -155 -417 -24.36%
NP -7,570 -8,061 -1,585 -1,909 -2,973 -4,806 -3,886 11.74%
-
NP to SH -7,570 -7,120 -1,567 -2,248 -2,973 -4,993 -3,886 11.74%
-
Tax Rate - - - - - - - -
Total Cost 13,646 17,154 10,559 13,040 12,934 13,260 18,066 -4.56%
-
Net Worth -193,418 -175,081 -6,668 59,896 110,116 80,026 124,418 -
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Net Worth -193,418 -175,081 -6,668 59,896 110,116 80,026 124,418 -
NOSH 166,740 166,744 166,702 166,518 166,666 166,722 166,781 -0.00%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
NP Margin -124.59% -88.65% -17.66% -17.15% -29.85% -56.85% -27.40% -
ROE 0.00% 0.00% 0.00% -3.75% -2.70% -6.24% -3.12% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
RPS 3.64 5.45 5.38 6.68 5.98 5.07 8.50 -13.17%
EPS -4.54 -4.27 -0.94 -1.35 -1.80 -2.99 -2.33 11.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.16 -1.05 -0.04 0.3597 0.6607 0.48 0.746 -
Adjusted Per Share Value based on latest NOSH - 166,518
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
RPS 3.64 5.45 5.38 6.68 5.97 5.07 8.50 -13.17%
EPS -4.54 -4.27 -0.94 -1.35 -1.78 -2.99 -2.33 11.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.16 -1.05 -0.04 0.3592 0.6604 0.4799 0.7462 -
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 29/04/11 30/04/09 -
Price 0.07 0.07 0.075 0.10 0.21 0.14 0.37 -
P/RPS 1.92 1.28 1.39 1.50 3.51 2.76 4.35 -12.73%
P/EPS -1.54 -1.64 -7.98 -7.41 -11.77 -4.67 -15.88 -32.20%
EY -64.86 -61.00 -12.53 -13.50 -8.49 -21.39 -6.30 47.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.28 0.32 0.29 0.50 -
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 25/06/10 23/06/11 29/06/09 -
Price 0.07 0.07 0.135 0.07 0.17 0.13 0.43 -
P/RPS 1.92 1.28 2.51 1.05 2.84 2.56 5.06 -14.90%
P/EPS -1.54 -1.64 -14.36 -5.19 -9.53 -4.34 -18.45 -33.87%
EY -64.86 -61.00 -6.96 -19.29 -10.49 -23.04 -5.42 51.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.19 0.26 0.27 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment