[OCTAGON] YoY Quarter Result on 31-Jan-2011 [#1]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
28-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- 77.06%
YoY- -17.46%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 9,255 8,886 11,550 8,944 10,376 19,124 22,382 -13.67%
PBT -5,653 -13,383 -5,876 -3,682 -2,966 -2,758 4,782 -
Tax -90 -135 -394 -261 -368 -316 -1,491 -37.34%
NP -5,743 -13,518 -6,270 -3,943 -3,334 -3,074 3,291 -
-
NP to SH -4,866 -7,522 -5,133 -3,916 -3,334 -3,074 3,291 -
-
Tax Rate - - - - - - 31.18% -
Total Cost 14,998 22,404 17,820 12,887 13,710 22,198 19,091 -3.93%
-
Net Worth -4,999 -5,003 67,412 84,985 113,105 128,423 130,771 -
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth -4,999 -5,003 67,412 84,985 113,105 128,423 130,771 -
NOSH 166,643 166,784 166,655 166,638 166,700 167,065 167,055 -0.04%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin -62.05% -152.13% -54.29% -44.09% -32.13% -16.07% 14.70% -
ROE 0.00% 0.00% -7.61% -4.61% -2.95% -2.39% 2.52% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 5.55 5.33 6.93 5.37 6.22 11.45 13.40 -13.65%
EPS -2.92 -4.51 -3.08 -2.35 -2.00 -1.84 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 0.4045 0.51 0.6785 0.7687 0.7828 -
Adjusted Per Share Value based on latest NOSH - 166,638
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 5.55 5.33 6.93 5.36 6.22 11.47 13.42 -13.67%
EPS -2.92 -4.51 -3.08 -2.35 -2.00 -1.84 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 0.4043 0.5097 0.6783 0.7702 0.7843 -
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.07 0.05 0.14 0.19 0.28 0.63 1.00 -
P/RPS 1.26 0.94 2.02 3.54 4.50 5.50 7.46 -25.63%
P/EPS -2.40 -1.11 -4.55 -8.09 -14.00 -34.24 50.76 -
EY -41.71 -90.20 -22.00 -12.37 -7.14 -2.92 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.35 0.37 0.41 0.82 1.28 -
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 28/03/14 29/03/13 30/03/12 28/03/11 26/03/10 26/03/09 24/03/08 -
Price 0.07 0.065 0.11 0.13 0.22 0.39 0.85 -
P/RPS 1.26 1.22 1.59 2.42 3.53 3.41 6.34 -23.58%
P/EPS -2.40 -1.44 -3.57 -5.53 -11.00 -21.20 43.15 -
EY -41.71 -69.38 -28.00 -18.08 -9.09 -4.72 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.27 0.25 0.32 0.51 1.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment