[OCTAGON] YoY Quarter Result on 31-Jul-2009 [#3]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- -16.16%
YoY- -371.68%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 10,778 9,851 10,352 13,495 28,766 22,369 20,702 -10.29%
PBT -3,413 -2,786 -4,209 3,807 -393 2,920 3,986 -
Tax -147 -304 -511 -8,321 -564 -1,087 -1,165 -29.15%
NP -3,560 -3,090 -4,720 -4,514 -957 1,833 2,821 -
-
NP to SH -3,530 -3,244 -4,720 -4,514 -957 1,833 2,821 -
-
Tax Rate - - - 218.57% - 37.23% 29.23% -
Total Cost 14,338 12,941 15,072 18,009 29,723 20,536 17,881 -3.61%
-
Net Worth 57,614 77,987 105,474 119,945 127,113 114,467 111,342 -10.39%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 57,614 77,987 105,474 119,945 127,113 114,467 111,342 -10.39%
NOSH 166,418 169,538 166,784 166,568 167,894 158,017 157,597 0.91%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin -33.03% -31.37% -45.60% -33.45% -3.33% 8.19% 13.63% -
ROE -6.13% -4.16% -4.48% -3.76% -0.75% 1.60% 2.53% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 6.48 5.81 6.21 8.10 17.13 14.16 13.14 -11.10%
EPS -2.12 -1.94 -2.83 -2.71 -0.57 1.16 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.46 0.6324 0.7201 0.7571 0.7244 0.7065 -11.19%
Adjusted Per Share Value based on latest NOSH - 166,568
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 6.46 5.91 6.21 8.09 17.25 13.42 12.42 -10.31%
EPS -2.12 -1.95 -2.83 -2.71 -0.57 1.10 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3455 0.4677 0.6326 0.7194 0.7623 0.6865 0.6678 -10.39%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.06 0.13 0.17 0.42 0.80 1.22 0.92 -
P/RPS 0.93 2.24 2.74 5.18 4.67 8.62 7.00 -28.54%
P/EPS -2.83 -6.79 -6.01 -15.50 -140.35 105.17 51.40 -
EY -35.35 -14.72 -16.65 -6.45 -0.71 0.95 1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.27 0.58 1.06 1.68 1.30 -28.73%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 28/09/12 30/09/11 29/09/10 30/09/09 24/09/08 25/09/07 28/09/06 -
Price 0.05 0.12 0.17 0.41 0.83 1.14 0.83 -
P/RPS 0.77 2.07 2.74 5.06 4.84 8.05 6.32 -29.56%
P/EPS -2.36 -6.27 -6.01 -15.13 -145.61 98.28 46.37 -
EY -42.42 -15.95 -16.65 -6.61 -0.69 1.02 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.26 0.27 0.57 1.10 1.57 1.17 -29.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment