[OCTAGON] YoY Quarter Result on 31-Oct-2011 [#4]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
30-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ- -42.05%
YoY- 73.0%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Revenue 9,236 8,964 9,879 12,244 9,591 9,591 51,976 -29.20%
PBT -2,299 -190,407 -56,603 -4,627 -16,327 -16,375 -3,077 -5.65%
Tax -87 -42 -312 -421 -665 -402 -661 -33.32%
NP -2,386 -190,449 -56,915 -5,048 -16,992 -16,777 -3,738 -8.58%
-
NP to SH -1,679 -155,869 -53,723 -4,608 -16,992 -17,069 -3,738 -14.78%
-
Tax Rate - - - - - - - -
Total Cost 11,622 199,413 66,794 17,292 26,583 26,368 55,714 -26.89%
-
Net Worth -177,874 -163,454 3,466 71,791 89,045 88,431 116,516 -
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Net Worth -177,874 -163,454 3,466 71,791 89,045 88,431 116,516 -
NOSH 166,237 166,790 173,325 166,956 166,751 166,852 166,905 -0.08%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
NP Margin -25.83% -2,124.60% -576.12% -41.23% -177.17% -174.92% -7.19% -
ROE 0.00% 0.00% -1,549.77% -6.42% -19.08% -19.30% -3.21% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
RPS 5.56 5.37 5.70 7.33 5.75 5.75 31.14 -29.13%
EPS -1.01 -93.45 -32.21 -2.76 -10.19 -10.23 -2.24 -14.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.07 -0.98 0.02 0.43 0.534 0.53 0.6981 -
Adjusted Per Share Value based on latest NOSH - 166,956
31/10/14 31/10/13 31/10/12 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
RPS 5.54 5.38 5.92 7.34 5.75 5.75 31.17 -29.19%
EPS -1.01 -93.48 -32.22 -2.76 -10.19 -10.24 -2.24 -14.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0668 -0.9803 0.0208 0.4306 0.534 0.5304 0.6988 -
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 29/10/10 30/10/09 -
Price 0.07 0.11 0.05 0.16 0.19 0.19 0.35 -
P/RPS 1.26 2.05 0.88 2.18 3.30 3.31 1.12 2.38%
P/EPS -6.93 -0.12 -0.16 -5.80 -1.86 -1.86 -15.63 -15.00%
EY -14.43 -849.56 -619.91 -17.25 -53.63 -53.84 -6.40 17.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 0.37 0.36 0.36 0.50 -
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Date 31/12/14 31/12/13 28/12/12 30/12/11 30/12/10 - 31/12/09 -
Price 0.07 0.07 0.06 0.14 0.17 0.00 0.26 -
P/RPS 1.26 1.30 1.05 1.91 2.96 0.00 0.83 8.70%
P/EPS -6.93 -0.07 -0.19 -5.07 -1.67 0.00 -11.61 -9.80%
EY -14.43 -1,335.03 -516.59 -19.71 -59.94 0.00 -8.61 10.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.00 0.33 0.32 0.00 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment