[WEIDA] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -30.31%
YoY- -42.53%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 50,176 53,258 42,157 42,157 25,682 32,813 25,917 11.62%
PBT 13,733 6,012 4,973 4,118 2,129 5,936 3,001 28.81%
Tax -1,770 -3,854 -1,329 -2,046 495 -2,634 413 -
NP 11,963 2,158 3,644 2,072 2,624 3,302 3,414 23.21%
-
NP to SH 8,799 2,021 3,689 1,508 2,624 3,302 3,414 17.07%
-
Tax Rate 12.89% 64.11% 26.72% 49.68% -23.25% 44.37% -13.76% -
Total Cost 38,213 51,100 38,513 40,085 23,058 29,511 22,503 9.21%
-
Net Worth 132,048 123,541 119,428 106,761 98,566 85,548 73,978 10.12%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 132,048 123,541 119,428 106,761 98,566 85,548 73,978 10.12%
NOSH 126,969 128,689 132,697 133,451 133,197 39,975 39,988 21.21%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 23.84% 4.05% 8.64% 4.91% 10.22% 10.06% 13.17% -
ROE 6.66% 1.64% 3.09% 1.41% 2.66% 3.86% 4.61% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 39.52 41.38 31.77 31.59 19.28 82.08 64.81 -7.90%
EPS 6.93 1.57 2.78 1.13 1.97 8.26 8.54 -3.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.96 0.90 0.80 0.74 2.14 1.85 -9.14%
Adjusted Per Share Value based on latest NOSH - 133,451
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 37.63 39.94 31.62 31.62 19.26 24.61 19.44 11.62%
EPS 6.60 1.52 2.77 1.13 1.97 2.48 2.56 17.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9904 0.9266 0.8957 0.8007 0.7393 0.6416 0.5548 10.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.55 0.59 0.70 0.72 1.40 1.62 0.56 -
P/RPS 1.39 1.43 2.20 2.28 7.26 1.97 0.86 8.32%
P/EPS 7.94 37.57 25.18 63.72 71.07 19.61 6.56 3.23%
EY 12.60 2.66 3.97 1.57 1.41 5.10 15.25 -3.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.78 0.90 1.89 0.76 0.30 9.93%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 30/05/07 30/05/06 31/05/05 26/05/04 30/05/03 -
Price 0.42 0.64 0.77 0.64 1.18 1.51 0.56 -
P/RPS 1.06 1.55 2.42 2.03 6.12 1.84 0.86 3.54%
P/EPS 6.06 40.75 27.70 56.64 59.90 18.28 6.56 -1.31%
EY 16.50 2.45 3.61 1.77 1.67 5.47 15.25 1.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.67 0.86 0.80 1.59 0.71 0.30 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment