[SKBSHUT] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 1146.67%
YoY- 109.69%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 64,894 60,649 49,170 40,722 33,306 33,188 32,466 12.22%
PBT 5,640 6,580 3,514 848 -5,086 568 1,117 30.94%
Tax -618 -788 -646 -349 -60 -81 -353 9.77%
NP 5,021 5,792 2,868 498 -5,146 486 764 36.82%
-
NP to SH 5,021 5,792 2,868 498 -5,146 486 764 36.82%
-
Tax Rate 10.96% 11.98% 18.38% 41.16% - 14.26% 31.60% -
Total Cost 59,873 54,857 46,302 40,224 38,453 32,701 31,702 11.16%
-
Net Worth 71,237 69,600 67,168 59,518 59,043 65,399 63,911 1.82%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 71,237 69,600 67,168 59,518 59,043 65,399 63,911 1.82%
NOSH 40,021 40,000 39,981 40,214 39,999 40,109 39,999 0.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 7.74% 9.55% 5.83% 1.22% -15.45% 1.47% 2.35% -
ROE 7.05% 8.32% 4.27% 0.84% -8.72% 0.74% 1.20% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 162.15 151.62 122.98 101.26 83.27 82.74 81.17 12.21%
EPS 12.55 14.48 7.17 1.24 -12.87 1.21 1.91 36.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.74 1.68 1.48 1.4761 1.6305 1.5978 1.81%
Adjusted Per Share Value based on latest NOSH - 39,887
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 46.16 43.14 34.98 28.97 23.69 23.61 23.10 12.21%
EPS 3.57 4.12 2.04 0.35 -3.66 0.35 0.54 36.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5068 0.4951 0.4778 0.4234 0.42 0.4652 0.4546 1.82%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.40 0.80 0.56 0.45 0.89 1.10 1.20 -
P/RPS 0.25 0.53 0.46 0.44 1.07 1.33 1.48 -25.63%
P/EPS 3.19 5.52 7.81 36.29 -6.92 90.66 62.83 -39.12%
EY 31.37 18.10 12.81 2.76 -14.46 1.10 1.59 64.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.46 0.33 0.30 0.60 0.67 0.75 -18.47%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 29/05/08 30/05/07 31/05/06 31/05/05 28/05/04 23/05/03 -
Price 0.37 0.80 0.53 0.58 1.05 0.95 1.08 -
P/RPS 0.23 0.53 0.43 0.57 1.26 1.15 1.33 -25.33%
P/EPS 2.95 5.52 7.39 46.77 -8.16 78.30 56.54 -38.84%
EY 33.91 18.10 13.53 2.14 -12.25 1.28 1.77 63.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.46 0.32 0.39 0.71 0.58 0.68 -17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment