[DEGEM] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 17.63%
YoY- 4.37%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 54,660 52,641 42,675 52,012 51,922 35,912 39,044 5.76%
PBT 4,985 6,600 4,149 5,603 5,259 3,838 5,540 -1.74%
Tax -1,469 -2,218 -1,146 -1,652 -1,367 -553 -1,209 3.29%
NP 3,516 4,382 3,003 3,951 3,892 3,285 4,331 -3.41%
-
NP to SH 3,378 3,974 2,879 3,989 3,822 3,195 4,322 -4.02%
-
Tax Rate 29.47% 33.61% 27.62% 29.48% 25.99% 14.41% 21.82% -
Total Cost 51,144 48,259 39,672 48,061 48,030 32,627 34,713 6.66%
-
Net Worth 19,006,875 167,673 152,573 141,890 131,423 112,764 116,413 133.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 19,006,875 167,673 152,573 141,890 131,423 112,764 116,413 133.60%
NOSH 131,992 132,026 132,672 133,859 134,105 134,243 133,808 -0.22%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.43% 8.32% 7.04% 7.60% 7.50% 9.15% 11.09% -
ROE 0.02% 2.37% 1.89% 2.81% 2.91% 2.83% 3.71% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 41.41 39.87 32.17 38.86 38.72 26.75 29.18 6.00%
EPS 2.56 3.01 2.17 2.98 2.85 2.38 3.23 -3.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 144.00 1.27 1.15 1.06 0.98 0.84 0.87 134.13%
Adjusted Per Share Value based on latest NOSH - 133,859
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 40.79 39.28 31.85 38.81 38.75 26.80 29.14 5.76%
EPS 2.52 2.97 2.15 2.98 2.85 2.38 3.23 -4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 141.8424 1.2513 1.1386 1.0589 0.9808 0.8415 0.8688 133.60%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.95 1.01 0.95 0.85 0.99 1.25 0.80 -
P/RPS 2.29 2.53 2.95 2.19 2.56 4.67 2.74 -2.94%
P/EPS 37.12 33.55 43.78 28.52 34.74 52.52 24.77 6.96%
EY 2.69 2.98 2.28 3.51 2.88 1.90 4.04 -6.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.80 0.83 0.80 1.01 1.49 0.92 -52.90%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 16/08/11 17/08/10 17/08/09 25/08/08 21/08/07 15/08/06 -
Price 0.87 0.98 1.00 0.75 0.91 1.00 1.11 -
P/RPS 2.10 2.46 3.11 1.93 2.35 3.74 3.80 -9.40%
P/EPS 33.99 32.56 46.08 25.17 31.93 42.02 34.37 -0.18%
EY 2.94 3.07 2.17 3.97 3.13 2.38 2.91 0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.77 0.87 0.71 0.93 1.19 1.28 -55.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment