[DEGEM] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -26.84%
YoY- -15.0%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 37,036 46,980 60,854 54,660 52,641 42,675 52,012 -5.50%
PBT 1,099 5,967 5,036 4,985 6,600 4,149 5,603 -23.76%
Tax -41 -1,373 -1,375 -1,469 -2,218 -1,146 -1,652 -45.97%
NP 1,058 4,594 3,661 3,516 4,382 3,003 3,951 -19.70%
-
NP to SH 935 4,399 3,258 3,378 3,974 2,879 3,989 -21.46%
-
Tax Rate 3.73% 23.01% 27.30% 29.47% 33.61% 27.62% 29.48% -
Total Cost 35,978 42,386 57,193 51,144 48,259 39,672 48,061 -4.70%
-
Net Worth 242,309 219,949 20,313,036 19,006,875 167,673 152,573 141,890 9.32%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 242,309 219,949 20,313,036 19,006,875 167,673 152,573 141,890 9.32%
NOSH 131,690 130,922 131,902 131,992 132,026 132,672 133,859 -0.27%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 2.86% 9.78% 6.02% 6.43% 8.32% 7.04% 7.60% -
ROE 0.39% 2.00% 0.02% 0.02% 2.37% 1.89% 2.81% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 28.12 35.88 46.14 41.41 39.87 32.17 38.86 -5.24%
EPS 0.71 3.36 2.47 2.56 3.01 2.17 2.98 -21.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.68 154.00 144.00 1.27 1.15 1.06 9.62%
Adjusted Per Share Value based on latest NOSH - 131,992
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 27.64 35.06 45.41 40.79 39.28 31.85 38.81 -5.49%
EPS 0.70 3.28 2.43 2.52 2.97 2.15 2.98 -21.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8083 1.6414 151.5898 141.8424 1.2513 1.1386 1.0589 9.32%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.935 1.09 0.97 0.95 1.01 0.95 0.85 -
P/RPS 3.32 3.04 2.10 2.29 2.53 2.95 2.19 7.17%
P/EPS 131.69 32.44 39.27 37.12 33.55 43.78 28.52 29.02%
EY 0.76 3.08 2.55 2.69 2.98 2.28 3.51 -22.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.01 0.01 0.80 0.83 0.80 -7.22%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 14/08/14 22/08/13 28/08/12 16/08/11 17/08/10 17/08/09 -
Price 0.84 1.05 0.93 0.87 0.98 1.00 0.75 -
P/RPS 2.99 2.93 2.02 2.10 2.46 3.11 1.93 7.56%
P/EPS 118.31 31.25 37.65 33.99 32.56 46.08 25.17 29.41%
EY 0.85 3.20 2.66 2.94 3.07 2.17 3.97 -22.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.01 0.01 0.77 0.87 0.71 -6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment