[DEGEM] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -5.76%
YoY- -27.83%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 60,854 54,660 52,641 42,675 52,012 51,922 35,912 9.17%
PBT 5,036 4,985 6,600 4,149 5,603 5,259 3,838 4.62%
Tax -1,375 -1,469 -2,218 -1,146 -1,652 -1,367 -553 16.37%
NP 3,661 3,516 4,382 3,003 3,951 3,892 3,285 1.82%
-
NP to SH 3,258 3,378 3,974 2,879 3,989 3,822 3,195 0.32%
-
Tax Rate 27.30% 29.47% 33.61% 27.62% 29.48% 25.99% 14.41% -
Total Cost 57,193 51,144 48,259 39,672 48,061 48,030 32,627 9.79%
-
Net Worth 20,313,036 19,006,875 167,673 152,573 141,890 131,423 112,764 137.46%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 20,313,036 19,006,875 167,673 152,573 141,890 131,423 112,764 137.46%
NOSH 131,902 131,992 132,026 132,672 133,859 134,105 134,243 -0.29%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.02% 6.43% 8.32% 7.04% 7.60% 7.50% 9.15% -
ROE 0.02% 0.02% 2.37% 1.89% 2.81% 2.91% 2.83% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 46.14 41.41 39.87 32.17 38.86 38.72 26.75 9.50%
EPS 2.47 2.56 3.01 2.17 2.98 2.85 2.38 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 154.00 144.00 1.27 1.15 1.06 0.98 0.84 138.15%
Adjusted Per Share Value based on latest NOSH - 132,672
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 45.41 40.79 39.28 31.85 38.81 38.75 26.80 9.17%
EPS 2.43 2.52 2.97 2.15 2.98 2.85 2.38 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 151.5898 141.8424 1.2513 1.1386 1.0589 0.9808 0.8415 137.46%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.97 0.95 1.01 0.95 0.85 0.99 1.25 -
P/RPS 2.10 2.29 2.53 2.95 2.19 2.56 4.67 -12.46%
P/EPS 39.27 37.12 33.55 43.78 28.52 34.74 52.52 -4.72%
EY 2.55 2.69 2.98 2.28 3.51 2.88 1.90 5.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.80 0.83 0.80 1.01 1.49 -56.53%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 28/08/12 16/08/11 17/08/10 17/08/09 25/08/08 21/08/07 -
Price 0.93 0.87 0.98 1.00 0.75 0.91 1.00 -
P/RPS 2.02 2.10 2.46 3.11 1.93 2.35 3.74 -9.74%
P/EPS 37.65 33.99 32.56 46.08 25.17 31.93 42.02 -1.81%
EY 2.66 2.94 3.07 2.17 3.97 3.13 2.38 1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.77 0.87 0.71 0.93 1.19 -54.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment