[YFG] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
08-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -25.5%
YoY- -0.73%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 78,704 69,848 70,972 73,766 72,518 67,202 74,868 3.39%
PBT -16,454 -23,038 -21,276 -30,715 -24,368 -17,250 -16,620 -0.66%
Tax -561 -842 -720 -643 -572 -598 -372 31.53%
NP -17,016 -23,880 -21,996 -31,358 -24,940 -17,848 -16,992 0.09%
-
NP to SH -17,392 -24,514 -22,756 -31,310 -24,948 -17,860 -17,268 0.47%
-
Tax Rate - - - - - - - -
Total Cost 95,720 93,728 92,968 105,124 97,458 85,050 91,860 2.78%
-
Net Worth 22,430 23,289 29,826 34,831 49,314 59,587 63,166 -49.88%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 22,430 23,289 29,826 34,831 49,314 59,587 63,166 -49.88%
NOSH 405,606 406,456 406,357 405,960 405,878 405,909 407,264 -0.27%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -21.62% -34.19% -30.99% -42.51% -34.39% -26.56% -22.70% -
ROE -77.54% -105.26% -76.29% -89.89% -50.59% -29.97% -27.34% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.40 17.18 17.47 18.17 17.87 16.56 18.38 3.66%
EPS -4.28 -6.04 -5.60 -7.71 -6.15 -4.40 -4.24 0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0573 0.0734 0.0858 0.1215 0.1468 0.1551 -49.75%
Adjusted Per Share Value based on latest NOSH - 406,086
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.92 11.47 11.65 12.11 11.91 11.03 12.29 3.39%
EPS -2.86 -4.02 -3.74 -5.14 -4.10 -2.93 -2.84 0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0382 0.049 0.0572 0.081 0.0978 0.1037 -49.90%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.18 0.12 0.12 0.15 0.16 0.15 0.16 -
P/RPS 0.93 0.70 0.69 0.83 0.90 0.91 0.87 4.55%
P/EPS -4.20 -1.99 -2.14 -1.94 -2.60 -3.41 -3.77 7.47%
EY -23.82 -50.26 -46.67 -51.42 -38.42 -29.33 -26.50 -6.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 2.09 1.63 1.75 1.32 1.02 1.03 115.27%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 29/11/06 08/09/06 29/05/06 27/02/06 30/11/05 -
Price 0.12 0.17 0.12 0.12 0.16 0.17 0.15 -
P/RPS 0.62 0.99 0.69 0.66 0.90 1.03 0.82 -17.01%
P/EPS -2.80 -2.82 -2.14 -1.56 -2.60 -3.86 -3.54 -14.48%
EY -35.73 -35.48 -46.67 -64.27 -38.42 -25.88 -28.27 16.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.97 1.63 1.40 1.32 1.16 0.97 71.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment