[YFG] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 77.77%
YoY- 85.07%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 17,523 20,501 43,887 24,104 20,788 26,447 40,552 -13.04%
PBT -1,583 -1,384 -1,596 -1,495 -9,651 -7,532 2,733 -
Tax 0 0 -158 0 -130 386 0 -
NP -1,583 -1,384 -1,754 -1,495 -9,781 -7,146 2,733 -
-
NP to SH -1,583 -1,384 -1,515 -1,460 -9,781 -7,146 2,733 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 19,106 21,885 45,641 25,599 30,569 33,593 37,819 -10.75%
-
Net Worth 24,353 23,935 20,436 22,905 49,310 82,544 95,145 -20.30%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 24,353 23,935 20,436 22,905 49,310 82,544 95,145 -20.30%
NOSH 405,897 407,058 401,499 414,210 405,850 406,022 65,382 35.54%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -9.03% -6.75% -4.00% -6.20% -47.05% -27.02% 6.74% -
ROE -6.50% -5.78% -7.41% -6.37% -19.84% -8.66% 2.87% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.32 5.04 10.93 5.82 5.12 6.51 62.02 -35.84%
EPS -0.39 -0.34 -0.37 -0.36 -2.41 -1.76 4.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0588 0.0509 0.0553 0.1215 0.2033 1.4552 -41.20%
Adjusted Per Share Value based on latest NOSH - 414,210
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.88 3.37 7.21 3.96 3.41 4.34 6.66 -13.03%
EPS -0.26 -0.23 -0.25 -0.24 -1.61 -1.17 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0393 0.0336 0.0376 0.081 0.1355 0.1562 -20.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.07 0.06 0.08 0.18 0.16 0.23 0.86 -
P/RPS 1.62 1.19 0.73 3.09 3.12 3.53 1.39 2.58%
P/EPS -17.95 -17.65 -21.20 -51.07 -6.64 -13.07 20.57 -
EY -5.57 -5.67 -4.72 -1.96 -15.06 -7.65 4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.02 1.57 3.25 1.32 1.13 0.59 12.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 28/05/08 30/05/07 29/05/06 30/05/05 28/05/04 -
Price 0.06 0.09 0.06 0.12 0.16 0.19 0.60 -
P/RPS 1.39 1.79 0.55 2.06 3.12 2.92 0.97 6.17%
P/EPS -15.38 -26.47 -15.90 -34.04 -6.64 -10.80 14.35 -
EY -6.50 -3.78 -6.29 -2.94 -15.06 -9.26 6.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.53 1.18 2.17 1.32 0.93 0.41 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment