[YFG] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -6.42%
YoY- 30.29%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 61,221 34,835 107,479 59,028 34,924 17,743 73,766 -11.65%
PBT -659 2,503 -10,664 -12,341 -11,519 -5,319 -30,715 -92.22%
Tax -525 -328 -510 -421 -421 -180 -643 -12.61%
NP -1,184 2,175 -11,174 -12,762 -11,940 -5,499 -31,358 -88.67%
-
NP to SH -1,345 2,010 -11,509 -13,044 -12,257 -5,689 -31,310 -87.66%
-
Tax Rate - 13.10% - - - - - -
Total Cost 62,405 32,660 118,653 71,790 46,864 23,242 105,124 -29.29%
-
Net Worth 22,253 25,326 23,668 22,430 23,289 29,826 34,831 -25.76%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 22,253 25,326 23,668 22,430 23,289 29,826 34,831 -25.76%
NOSH 407,575 402,000 405,985 405,606 406,456 406,357 405,960 0.26%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -1.93% 6.24% -10.40% -21.62% -34.19% -30.99% -42.51% -
ROE -6.04% 7.94% -48.62% -58.15% -52.63% -19.07% -89.89% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 15.02 8.67 26.47 14.55 8.59 4.37 18.17 -11.88%
EPS -0.33 0.50 -2.83 -3.21 -3.02 -1.40 -7.71 -87.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.063 0.0583 0.0553 0.0573 0.0734 0.0858 -25.95%
Adjusted Per Share Value based on latest NOSH - 414,210
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.05 5.72 17.65 9.69 5.73 2.91 12.11 -11.65%
EPS -0.22 0.33 -1.89 -2.14 -2.01 -0.93 -5.14 -87.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0416 0.0389 0.0368 0.0382 0.049 0.0572 -25.82%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.12 0.12 0.14 0.18 0.12 0.12 0.15 -
P/RPS 0.80 1.38 0.53 1.24 1.40 2.75 0.83 -2.41%
P/EPS -36.36 24.00 -4.94 -5.60 -3.98 -8.57 -1.94 601.82%
EY -2.75 4.17 -20.25 -17.87 -25.13 -11.67 -51.42 -85.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.90 2.40 3.25 2.09 1.63 1.75 16.43%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 03/09/07 30/05/07 27/02/07 29/11/06 08/09/06 -
Price 0.09 0.11 0.12 0.12 0.17 0.12 0.12 -
P/RPS 0.60 1.27 0.45 0.82 1.98 2.75 0.66 -6.14%
P/EPS -27.27 22.00 -4.23 -3.73 -5.64 -8.57 -1.56 570.05%
EY -3.67 4.55 -23.62 -26.80 -17.74 -11.67 -64.27 -85.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.75 2.06 2.17 2.97 1.63 1.40 11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment