[MAXLAND] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -5726.44%
YoY- -164.13%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 29,168 14,445 42,992 59,204 48,759 51,572 33,988 -2.01%
PBT -17,765 -88,295 22,578 11 659 -2,046 518 -
Tax -1,815 -2,110 -19,036 3,023 -385 2,211 -509 18.44%
NP -19,580 -90,405 3,542 3,034 274 165 9 -
-
NP to SH -19,580 -90,405 3,542 3,059 186 632 14 -
-
Tax Rate - - 84.31% -27,481.82% 58.42% - 98.26% -
Total Cost 48,748 104,850 39,450 56,170 48,485 51,407 33,979 4.92%
-
Net Worth 194,590 327,593 359,381 347,899 260,399 220,479 146,718 3.83%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 194,590 327,593 359,381 347,899 260,399 220,479 146,718 3.83%
NOSH 540,529 4,094,922 1,023,730 930,670 620,000 423,999 195,624 14.49%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -67.13% -625.86% 8.24% 5.12% 0.56% 0.32% 0.03% -
ROE -10.06% -27.60% 0.99% 0.88% 0.07% 0.29% 0.01% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.40 0.35 4.19 7.49 7.86 12.16 17.37 -14.40%
EPS -3.62 -2.21 0.34 0.39 0.03 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.08 0.35 0.44 0.42 0.52 0.75 -9.31%
Adjusted Per Share Value based on latest NOSH - 540,529
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.91 0.95 2.81 3.87 3.19 3.38 2.22 -1.98%
EPS -1.28 -5.92 0.23 0.20 0.01 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.2144 0.2352 0.2277 0.1704 0.1443 0.096 3.82%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.06 0.06 0.24 0.245 0.10 0.16 0.22 -
P/RPS 1.11 17.01 5.73 3.27 1.27 1.32 1.27 -1.77%
P/EPS -1.66 -2.72 69.57 63.33 333.33 107.34 3,074.11 -
EY -60.37 -36.80 1.44 1.58 0.30 0.93 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.75 0.69 0.56 0.24 0.31 0.29 -6.86%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/02/22 05/09/19 06/09/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.105 0.045 0.05 0.215 0.085 0.12 0.25 -
P/RPS 1.95 12.76 1.19 2.87 1.08 0.99 1.44 4.11%
P/EPS -2.90 -2.04 14.49 55.57 283.33 80.51 3,493.30 -
EY -34.50 -49.06 6.90 1.80 0.35 1.24 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.56 0.14 0.49 0.20 0.23 0.33 -1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment