[EMIVEST] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 61,519 53,256 62,422 0 -
PBT 3,215 3,170 2,707 0 -
Tax -845 -950 -781 0 -
NP 2,370 2,220 1,926 0 -
-
NP to SH 2,370 2,220 1,926 0 -
-
Tax Rate 26.28% 29.97% 28.85% - -
Total Cost 59,149 51,036 60,496 0 -
-
Net Worth 70,384 64,544 15,985 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 1,998 - - - -
Div Payout % 84.32% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 70,384 64,544 15,985 0 -
NOSH 39,966 40,017 11,336 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.85% 4.17% 3.09% 0.00% -
ROE 3.37% 3.44% 12.05% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 153.93 133.08 550.65 0.00 -
EPS 5.93 5.55 16.99 0.00 -
DPS 5.00 0.00 0.00 0.00 -
NAPS 1.7611 1.6129 1.4101 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 51.25 44.37 52.00 0.00 -
EPS 1.97 1.85 1.60 0.00 -
DPS 1.66 0.00 0.00 0.00 -
NAPS 0.5864 0.5377 0.1332 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 - - -
Price 1.63 1.73 0.00 0.00 -
P/RPS 1.06 1.30 0.00 0.00 -
P/EPS 27.49 31.19 0.00 0.00 -
EY 3.64 3.21 0.00 0.00 -
DY 3.07 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 27/01/03 18/01/02 - -
Price 1.37 1.42 0.00 0.00 -
P/RPS 0.89 1.07 0.00 0.00 -
P/EPS 23.10 25.60 0.00 0.00 -
EY 4.33 3.91 0.00 0.00 -
DY 3.65 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment