[EMIVEST] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[EMIVEST] EMIVEST BHD
Announcement Date
18-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMIVEST's Result
EMIVEST's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 74,121 61,519 53,256 62,422 0 -
PBT 1,085 3,215 3,170 2,707 0 -
Tax -169 -845 -950 -781 0 -
NP 916 2,370 2,220 1,926 0 -
-
NP to SH 916 2,370 2,220 1,926 0 -
-
Tax Rate 15.58% 26.28% 29.97% 28.85% - -
Total Cost 73,205 59,149 51,036 60,496 0 -
-
Net Worth 71,843 70,384 64,544 15,985 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 1,998 - - - -
Div Payout % - 84.32% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 71,843 70,384 64,544 15,985 0 -
NOSH 59,869 39,966 40,017 11,336 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 1.24% 3.85% 4.17% 3.09% 0.00% -
ROE 1.28% 3.37% 3.44% 12.05% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 123.80 153.93 133.08 550.65 0.00 -
EPS 1.53 5.93 5.55 16.99 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.20 1.7611 1.6129 1.4101 0.00 -
Adjusted Per Share Value based on latest NOSH - 11,336
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 61.75 51.25 44.37 52.00 0.00 -
EPS 0.76 1.97 1.85 1.60 0.00 -
DPS 0.00 1.66 0.00 0.00 0.00 -
NAPS 0.5985 0.5864 0.5377 0.1332 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 - - -
Price 1.01 1.63 1.73 0.00 0.00 -
P/RPS 0.82 1.06 1.30 0.00 0.00 -
P/EPS 66.01 27.49 31.19 0.00 0.00 -
EY 1.51 3.64 3.21 0.00 0.00 -
DY 0.00 3.07 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 1.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 28/11/03 27/01/03 18/01/02 - -
Price 0.55 1.37 1.42 0.00 0.00 -
P/RPS 0.44 0.89 1.07 0.00 0.00 -
P/EPS 35.95 23.10 25.60 0.00 0.00 -
EY 2.78 4.33 3.91 0.00 0.00 -
DY 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 0.46 0.78 0.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment