[LONBISC] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -21.27%
YoY- -15.5%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 52,503 47,764 45,007 39,028 40,244 35,893 31,763 39.84%
PBT 7,607 4,017 2,746 3,243 -488 1,834 4,030 52.79%
Tax -479 683 57 -752 3,652 -675 -798 -28.86%
NP 7,128 4,700 2,803 2,491 3,164 1,159 3,232 69.51%
-
NP to SH 6,706 4,561 2,270 2,491 3,164 1,159 3,232 62.75%
-
Tax Rate 6.30% -17.00% -2.08% 23.19% - 36.80% 19.80% -
Total Cost 45,375 43,064 42,204 36,537 37,080 34,734 28,531 36.28%
-
Net Worth 173,955 162,446 157,573 155,394 77,685 134,568 136,289 17.68%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,340 - 2,121 2,327 3,884 3,889 3,013 -15.52%
Div Payout % 34.90% - 93.47% 93.42% 122.77% 335.57% 93.25% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 173,955 162,446 157,573 155,394 77,685 134,568 136,289 17.68%
NOSH 78,006 78,099 78,006 78,087 77,685 77,785 77,879 0.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 13.58% 9.84% 6.23% 6.38% 7.86% 3.23% 10.18% -
ROE 3.86% 2.81% 1.44% 1.60% 4.07% 0.86% 2.37% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 67.31 61.16 57.70 49.98 51.80 46.14 40.78 39.70%
EPS 8.59 5.84 2.91 3.19 4.07 1.49 4.15 62.48%
DPS 3.00 0.00 2.72 2.98 5.00 5.00 3.87 -15.62%
NAPS 2.23 2.08 2.02 1.99 1.00 1.73 1.75 17.55%
Adjusted Per Share Value based on latest NOSH - 78,087
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.06 16.43 15.48 13.42 13.84 12.34 10.92 39.89%
EPS 2.31 1.57 0.78 0.86 1.09 0.40 1.11 63.07%
DPS 0.80 0.00 0.73 0.80 1.34 1.34 1.04 -16.06%
NAPS 0.5982 0.5587 0.5419 0.5344 0.2672 0.4628 0.4687 17.67%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.88 0.70 0.80 0.89 1.00 1.02 1.20 -
P/RPS 1.31 1.14 1.39 1.78 1.93 2.21 2.94 -41.69%
P/EPS 10.24 11.99 27.49 27.90 24.55 68.46 28.92 -49.98%
EY 9.77 8.34 3.64 3.58 4.07 1.46 3.46 99.90%
DY 3.41 0.00 3.40 3.35 5.00 4.90 3.23 3.68%
P/NAPS 0.39 0.34 0.40 0.45 1.00 0.59 0.69 -31.66%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 09/06/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.99 0.87 0.70 0.78 0.99 1.02 1.15 -
P/RPS 1.47 1.42 1.21 1.56 1.91 2.21 2.82 -35.25%
P/EPS 11.52 14.90 24.05 24.45 24.31 68.46 27.71 -44.32%
EY 8.68 6.71 4.16 4.09 4.11 1.46 3.61 79.57%
DY 3.03 0.00 3.89 3.82 5.05 4.90 3.37 -6.85%
P/NAPS 0.44 0.42 0.35 0.39 0.99 0.59 0.66 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment