[LONBISC] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
09-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 100.93%
YoY- 293.53%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 59,734 65,101 50,922 47,764 35,893 28,744 26,491 14.49%
PBT 3,291 1,211 4,790 4,017 1,834 4,281 4,969 -6.63%
Tax -478 -36 -544 683 -675 -899 -1,260 -14.90%
NP 2,813 1,175 4,246 4,700 1,159 3,382 3,709 -4.49%
-
NP to SH 2,090 804 4,034 4,561 1,159 3,366 3,694 -9.04%
-
Tax Rate 14.52% 2.97% 11.36% -17.00% 36.80% 21.00% 25.36% -
Total Cost 56,921 63,926 46,676 43,064 34,734 25,362 22,782 16.47%
-
Net Worth 244,956 203,871 177,356 162,446 134,568 119,137 109,426 14.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 3,889 9,330 10,454 -
Div Payout % - - - - 335.57% 277.19% 283.02% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 244,956 203,871 177,356 162,446 134,568 119,137 109,426 14.36%
NOSH 112,365 95,714 86,939 78,099 77,785 71,769 69,698 8.27%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.71% 1.80% 8.34% 9.84% 3.23% 11.77% 14.00% -
ROE 0.85% 0.39% 2.27% 2.81% 0.86% 2.83% 3.38% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 53.16 68.02 58.57 61.16 46.14 40.05 38.01 5.74%
EPS 1.86 0.84 4.64 5.84 1.49 4.69 5.30 -16.00%
DPS 0.00 0.00 0.00 0.00 5.00 13.00 15.00 -
NAPS 2.18 2.13 2.04 2.08 1.73 1.66 1.57 5.61%
Adjusted Per Share Value based on latest NOSH - 78,099
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 20.54 22.39 17.51 16.43 12.34 9.89 9.11 14.49%
EPS 0.72 0.28 1.39 1.57 0.40 1.16 1.27 -9.01%
DPS 0.00 0.00 0.00 0.00 1.34 3.21 3.60 -
NAPS 0.8424 0.7011 0.6099 0.5587 0.4628 0.4097 0.3763 14.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.77 1.02 1.05 0.70 1.02 1.69 1.76 -
P/RPS 1.45 1.50 1.79 1.14 2.21 4.22 4.63 -17.57%
P/EPS 41.40 121.43 22.63 11.99 68.46 36.03 33.21 3.73%
EY 2.42 0.82 4.42 8.34 1.46 2.78 3.01 -3.56%
DY 0.00 0.00 0.00 0.00 4.90 7.69 8.52 -
P/NAPS 0.35 0.48 0.51 0.34 0.59 1.02 1.12 -17.60%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 07/06/11 31/05/10 09/06/09 30/05/08 28/05/07 29/05/06 -
Price 0.70 0.91 1.04 0.87 1.02 1.65 1.76 -
P/RPS 1.32 1.34 1.78 1.42 2.21 4.12 4.63 -18.85%
P/EPS 37.63 108.33 22.41 14.90 68.46 35.18 33.21 2.10%
EY 2.66 0.92 4.46 6.71 1.46 2.84 3.01 -2.03%
DY 0.00 0.00 0.00 0.00 4.90 7.88 8.52 -
P/NAPS 0.32 0.43 0.51 0.42 0.59 0.99 1.12 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment