[LONBISC] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -9.37%
YoY- -11.55%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 63,803 59,734 65,101 50,922 47,764 35,893 28,744 14.19%
PBT 3,801 3,291 1,211 4,790 4,017 1,834 4,281 -1.96%
Tax -288 -478 -36 -544 683 -675 -899 -17.26%
NP 3,513 2,813 1,175 4,246 4,700 1,159 3,382 0.63%
-
NP to SH 2,465 2,090 804 4,034 4,561 1,159 3,366 -5.05%
-
Tax Rate 7.58% 14.52% 2.97% 11.36% -17.00% 36.80% 21.00% -
Total Cost 60,290 56,921 63,926 46,676 43,064 34,734 25,362 15.51%
-
Net Worth 286,435 244,956 203,871 177,356 162,446 134,568 119,137 15.72%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 1,377 - - - - 3,889 9,330 -27.28%
Div Payout % 55.87% - - - - 335.57% 277.19% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 286,435 244,956 203,871 177,356 162,446 134,568 119,137 15.72%
NOSH 137,709 112,365 95,714 86,939 78,099 77,785 71,769 11.46%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.51% 4.71% 1.80% 8.34% 9.84% 3.23% 11.77% -
ROE 0.86% 0.85% 0.39% 2.27% 2.81% 0.86% 2.83% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 46.33 53.16 68.02 58.57 61.16 46.14 40.05 2.45%
EPS 1.79 1.86 0.84 4.64 5.84 1.49 4.69 -14.81%
DPS 1.00 0.00 0.00 0.00 0.00 5.00 13.00 -34.76%
NAPS 2.08 2.18 2.13 2.04 2.08 1.73 1.66 3.82%
Adjusted Per Share Value based on latest NOSH - 86,939
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.94 20.54 22.39 17.51 16.43 12.34 9.89 14.18%
EPS 0.85 0.72 0.28 1.39 1.57 0.40 1.16 -5.04%
DPS 0.47 0.00 0.00 0.00 0.00 1.34 3.21 -27.37%
NAPS 0.985 0.8424 0.7011 0.6099 0.5587 0.4628 0.4097 15.72%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.645 0.77 1.02 1.05 0.70 1.02 1.69 -
P/RPS 1.39 1.45 1.50 1.79 1.14 2.21 4.22 -16.88%
P/EPS 36.03 41.40 121.43 22.63 11.99 68.46 36.03 0.00%
EY 2.78 2.42 0.82 4.42 8.34 1.46 2.78 0.00%
DY 1.55 0.00 0.00 0.00 0.00 4.90 7.69 -23.40%
P/NAPS 0.31 0.35 0.48 0.51 0.34 0.59 1.02 -17.98%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 07/06/11 31/05/10 09/06/09 30/05/08 28/05/07 -
Price 0.725 0.70 0.91 1.04 0.87 1.02 1.65 -
P/RPS 1.56 1.32 1.34 1.78 1.42 2.21 4.12 -14.93%
P/EPS 40.50 37.63 108.33 22.41 14.90 68.46 35.18 2.37%
EY 2.47 2.66 0.92 4.46 6.71 1.46 2.84 -2.29%
DY 1.38 0.00 0.00 0.00 0.00 4.90 7.88 -25.18%
P/NAPS 0.35 0.32 0.43 0.51 0.42 0.59 0.99 -15.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment