[LONBISC] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
09-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 100.93%
YoY- 293.53%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 54,566 46,656 52,503 47,764 45,007 39,028 40,244 22.43%
PBT 5,241 3,873 7,607 4,017 2,746 3,243 -488 -
Tax -424 -351 -479 683 57 -752 3,652 -
NP 4,817 3,522 7,128 4,700 2,803 2,491 3,164 32.23%
-
NP to SH 4,451 3,165 6,706 4,561 2,270 2,491 3,164 25.47%
-
Tax Rate 8.09% 9.06% 6.30% -17.00% -2.08% 23.19% - -
Total Cost 49,749 43,134 45,375 43,064 42,204 36,537 37,080 21.58%
-
Net Worth 181,367 176,573 173,955 162,446 157,573 155,394 77,685 75.71%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 2,340 - 2,121 2,327 3,884 -
Div Payout % - - 34.90% - 93.47% 93.42% 122.77% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 181,367 176,573 173,955 162,446 157,573 155,394 77,685 75.71%
NOSH 83,196 83,289 78,006 78,099 78,006 78,087 77,685 4.66%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.83% 7.55% 13.58% 9.84% 6.23% 6.38% 7.86% -
ROE 2.45% 1.79% 3.86% 2.81% 1.44% 1.60% 4.07% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 65.59 56.02 67.31 61.16 57.70 49.98 51.80 16.99%
EPS 5.35 3.80 8.59 5.84 2.91 3.19 4.07 19.93%
DPS 0.00 0.00 3.00 0.00 2.72 2.98 5.00 -
NAPS 2.18 2.12 2.23 2.08 2.02 1.99 1.00 67.88%
Adjusted Per Share Value based on latest NOSH - 78,099
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 18.77 16.04 18.06 16.43 15.48 13.42 13.84 22.45%
EPS 1.53 1.09 2.31 1.57 0.78 0.86 1.09 25.28%
DPS 0.00 0.00 0.80 0.00 0.73 0.80 1.34 -
NAPS 0.6237 0.6072 0.5982 0.5587 0.5419 0.5344 0.2672 75.69%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.01 1.00 0.88 0.70 0.80 0.89 1.00 -
P/RPS 1.54 1.79 1.31 1.14 1.39 1.78 1.93 -13.93%
P/EPS 18.88 26.32 10.24 11.99 27.49 27.90 24.55 -16.02%
EY 5.30 3.80 9.77 8.34 3.64 3.58 4.07 19.19%
DY 0.00 0.00 3.41 0.00 3.40 3.35 5.00 -
P/NAPS 0.46 0.47 0.39 0.34 0.40 0.45 1.00 -40.32%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 09/06/09 27/02/09 28/11/08 29/08/08 -
Price 1.03 1.05 0.99 0.87 0.70 0.78 0.99 -
P/RPS 1.57 1.87 1.47 1.42 1.21 1.56 1.91 -12.21%
P/EPS 19.25 27.63 11.52 14.90 24.05 24.45 24.31 -14.37%
EY 5.19 3.62 8.68 6.71 4.16 4.09 4.11 16.77%
DY 0.00 0.00 3.03 0.00 3.89 3.82 5.05 -
P/NAPS 0.47 0.50 0.44 0.42 0.35 0.39 0.99 -39.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment