[CAMRES] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 9.61%
YoY- 4.46%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Revenue 18,493 16,112 20,450 17,114 16,839 17,128 12,814 5.37%
PBT 2,266 1,038 1,542 1,314 1,211 1,206 1,080 11.15%
Tax -685 -272 -607 -424 -359 -358 -238 16.28%
NP 1,581 766 935 890 852 848 842 9.41%
-
NP to SH 1,581 766 935 890 852 848 842 9.41%
-
Tax Rate 30.23% 26.20% 39.36% 32.27% 29.64% 29.68% 22.04% -
Total Cost 16,912 15,346 19,515 16,224 15,987 16,280 11,972 5.05%
-
Net Worth 86,236 82,071 78,539 79,111 77,274 72,967 68,181 3.41%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Net Worth 86,236 82,071 78,539 79,111 77,274 72,967 68,181 3.41%
NOSH 179,659 182,380 187,000 197,777 198,139 197,209 41,073 23.44%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
NP Margin 8.55% 4.75% 4.57% 5.20% 5.06% 4.95% 6.57% -
ROE 1.83% 0.93% 1.19% 1.13% 1.10% 1.16% 1.23% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
RPS 10.29 8.83 10.94 8.65 8.50 8.69 31.20 -14.64%
EPS 0.88 0.42 0.50 0.45 0.43 0.43 2.05 -11.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.42 0.40 0.39 0.37 1.66 -16.23%
Adjusted Per Share Value based on latest NOSH - 197,777
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
RPS 9.40 8.19 10.39 8.70 8.56 8.70 6.51 5.38%
EPS 0.80 0.39 0.48 0.45 0.43 0.43 0.43 9.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4382 0.417 0.3991 0.402 0.3927 0.3708 0.3465 3.40%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/03 -
Price 0.21 0.20 0.22 0.30 0.26 0.26 0.28 -
P/RPS 2.04 2.26 2.01 3.47 3.06 2.99 0.90 12.39%
P/EPS 23.86 47.62 44.00 66.67 60.47 60.47 13.66 8.28%
EY 4.19 2.10 2.27 1.50 1.65 1.65 7.32 -7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.52 0.75 0.67 0.70 0.17 14.53%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Date 27/08/10 26/08/09 29/08/08 22/08/07 21/08/06 19/08/05 29/08/03 -
Price 0.25 0.19 0.19 0.26 0.25 0.27 0.32 -
P/RPS 2.43 2.15 1.74 3.00 2.94 3.11 1.03 13.03%
P/EPS 28.41 45.24 38.00 57.78 58.14 62.79 15.61 8.92%
EY 3.52 2.21 2.63 1.73 1.72 1.59 6.41 -8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.45 0.65 0.64 0.73 0.19 15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment