[CAMRES] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 91.98%
YoY- -18.07%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 34,826 17,683 18,493 16,112 20,450 17,114 16,839 12.86%
PBT 598 1,493 2,266 1,038 1,542 1,314 1,211 -11.08%
Tax -403 -826 -685 -272 -607 -424 -359 1.94%
NP 195 667 1,581 766 935 890 852 -21.77%
-
NP to SH 360 667 1,581 766 935 890 852 -13.36%
-
Tax Rate 67.39% 55.32% 30.23% 26.20% 39.36% 32.27% 29.64% -
Total Cost 34,631 17,016 16,912 15,346 19,515 16,224 15,987 13.73%
-
Net Worth 91,799 88,332 86,236 82,071 78,539 79,111 77,274 2.90%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 91,799 88,332 86,236 82,071 78,539 79,111 77,274 2.90%
NOSH 179,999 180,270 179,659 182,380 187,000 197,777 198,139 -1.58%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.56% 3.77% 8.55% 4.75% 4.57% 5.20% 5.06% -
ROE 0.39% 0.76% 1.83% 0.93% 1.19% 1.13% 1.10% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 19.35 9.81 10.29 8.83 10.94 8.65 8.50 14.68%
EPS 0.20 0.37 0.88 0.42 0.50 0.45 0.43 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.48 0.45 0.42 0.40 0.39 4.56%
Adjusted Per Share Value based on latest NOSH - 182,380
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.70 8.99 9.40 8.19 10.39 8.70 8.56 12.85%
EPS 0.18 0.34 0.80 0.39 0.48 0.45 0.43 -13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4665 0.4488 0.4382 0.417 0.3991 0.402 0.3927 2.90%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.20 0.22 0.21 0.20 0.22 0.30 0.26 -
P/RPS 1.03 2.24 2.04 2.26 2.01 3.47 3.06 -16.58%
P/EPS 100.00 59.46 23.86 47.62 44.00 66.67 60.47 8.73%
EY 1.00 1.68 4.19 2.10 2.27 1.50 1.65 -8.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.44 0.44 0.52 0.75 0.67 -8.61%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 29/08/11 27/08/10 26/08/09 29/08/08 22/08/07 21/08/06 -
Price 0.20 0.21 0.25 0.19 0.19 0.26 0.25 -
P/RPS 1.03 2.14 2.43 2.15 1.74 3.00 2.94 -16.02%
P/EPS 100.00 56.76 28.41 45.24 38.00 57.78 58.14 9.45%
EY 1.00 1.76 3.52 2.21 2.63 1.73 1.72 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.52 0.42 0.45 0.65 0.64 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment