[CAMRES] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 19.5%
YoY- 0.47%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Revenue 16,112 20,450 17,114 16,839 17,128 12,814 13,852 3.06%
PBT 1,038 1,542 1,314 1,211 1,206 1,080 2,184 -13.81%
Tax -272 -607 -424 -359 -358 -238 -437 -9.04%
NP 766 935 890 852 848 842 1,747 -15.19%
-
NP to SH 766 935 890 852 848 842 1,747 -15.19%
-
Tax Rate 26.20% 39.36% 32.27% 29.64% 29.68% 22.04% 20.01% -
Total Cost 15,346 19,515 16,224 15,987 16,280 11,972 12,105 4.85%
-
Net Worth 82,071 78,539 79,111 77,274 72,967 68,181 70,946 2.95%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Net Worth 82,071 78,539 79,111 77,274 72,967 68,181 70,946 2.95%
NOSH 182,380 187,000 197,777 198,139 197,209 41,073 41,009 34.75%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
NP Margin 4.75% 4.57% 5.20% 5.06% 4.95% 6.57% 12.61% -
ROE 0.93% 1.19% 1.13% 1.10% 1.16% 1.23% 2.46% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
RPS 8.83 10.94 8.65 8.50 8.69 31.20 33.78 -23.52%
EPS 0.42 0.50 0.45 0.43 0.43 2.05 4.26 -37.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.40 0.39 0.37 1.66 1.73 -23.59%
Adjusted Per Share Value based on latest NOSH - 198,139
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
RPS 8.19 10.39 8.70 8.56 8.70 6.51 7.04 3.07%
EPS 0.39 0.48 0.45 0.43 0.43 0.43 0.89 -15.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.417 0.3991 0.402 0.3927 0.3708 0.3465 0.3605 2.95%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/03 30/06/04 -
Price 0.20 0.22 0.30 0.26 0.26 0.28 0.26 -
P/RPS 2.26 2.01 3.47 3.06 2.99 0.90 0.77 24.01%
P/EPS 47.62 44.00 66.67 60.47 60.47 13.66 6.10 50.79%
EY 2.10 2.27 1.50 1.65 1.65 7.32 16.38 -33.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.75 0.67 0.70 0.17 0.15 23.99%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Date 26/08/09 29/08/08 22/08/07 21/08/06 19/08/05 29/08/03 30/08/04 -
Price 0.19 0.19 0.26 0.25 0.27 0.32 0.30 -
P/RPS 2.15 1.74 3.00 2.94 3.11 1.03 0.89 19.28%
P/EPS 45.24 38.00 57.78 58.14 62.79 15.61 7.04 45.04%
EY 2.21 2.63 1.73 1.72 1.59 6.41 14.20 -31.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.65 0.64 0.73 0.19 0.17 19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment