[CAMRES] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -68.3%
YoY- 36.97%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 78,556 160,900 100,238 57,493 48,195 50,504 64,685 3.28%
PBT 1,545 4,014 1,864 922 510 533 1,888 -3.28%
Tax -379 -1,138 -585 -696 -345 -174 -748 -10.70%
NP 1,166 2,876 1,279 226 165 359 1,140 0.37%
-
NP to SH 1,166 2,876 1,279 226 165 359 1,140 0.37%
-
Tax Rate 24.53% 28.35% 31.38% 75.49% 67.65% 32.65% 39.62% -
Total Cost 77,390 158,024 98,959 57,267 48,030 50,145 63,545 3.33%
-
Net Worth 139,370 130,162 118,677 111,262 111,303 109,384 103,627 5.06%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 139,370 130,162 118,677 111,262 111,303 109,384 103,627 5.06%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.48% 1.79% 1.28% 0.39% 0.34% 0.71% 1.76% -
ROE 0.84% 2.21% 1.08% 0.20% 0.15% 0.33% 1.10% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 41.15 84.06 52.37 29.97 25.11 26.32 33.71 3.37%
EPS 0.61 1.50 0.67 0.12 0.09 0.19 0.59 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.68 0.62 0.58 0.58 0.57 0.54 5.15%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 39.92 81.76 50.93 29.21 24.49 25.66 32.87 3.29%
EPS 0.59 1.46 0.65 0.11 0.08 0.18 0.58 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7082 0.6614 0.603 0.5654 0.5656 0.5558 0.5266 5.05%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.39 0.28 0.32 0.205 0.24 0.285 0.295 -
P/RPS 0.95 0.33 0.61 0.68 0.96 1.08 0.88 1.28%
P/EPS 63.86 18.64 47.89 174.01 279.13 152.35 49.66 4.27%
EY 1.57 5.37 2.09 0.57 0.36 0.66 2.01 -4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.52 0.35 0.41 0.50 0.55 -0.61%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 28/09/21 19/08/20 21/08/19 30/08/18 21/08/17 -
Price 0.405 0.315 0.335 0.23 0.22 0.29 0.285 -
P/RPS 0.98 0.37 0.64 0.77 0.88 1.10 0.85 2.39%
P/EPS 66.31 20.97 50.14 195.23 255.87 155.02 47.98 5.53%
EY 1.51 4.77 1.99 0.51 0.39 0.65 2.08 -5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.54 0.40 0.38 0.51 0.53 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment