[CAMRES] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -7.95%
YoY- -68.51%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 100,238 57,493 48,195 50,504 64,685 51,957 51,590 11.69%
PBT 1,864 922 510 533 1,888 1,086 873 13.46%
Tax -585 -696 -345 -174 -748 -348 -247 15.43%
NP 1,279 226 165 359 1,140 738 626 12.63%
-
NP to SH 1,279 226 165 359 1,140 738 626 12.63%
-
Tax Rate 31.38% 75.49% 67.65% 32.65% 39.62% 32.04% 28.29% -
Total Cost 98,959 57,267 48,030 50,145 63,545 51,219 50,964 11.68%
-
Net Worth 118,677 111,262 111,303 109,384 103,627 102,931 92,058 4.31%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 118,677 111,262 111,303 109,384 103,627 102,931 92,058 4.31%
NOSH 196,800 196,800 196,800 196,800 196,800 194,210 184,117 1.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.28% 0.39% 0.34% 0.71% 1.76% 1.42% 1.21% -
ROE 1.08% 0.20% 0.15% 0.33% 1.10% 0.72% 0.68% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 52.37 29.97 25.11 26.32 33.71 26.75 28.02 10.97%
EPS 0.67 0.12 0.09 0.19 0.59 0.38 0.34 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.58 0.58 0.57 0.54 0.53 0.50 3.64%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.93 29.21 24.49 25.66 32.87 26.40 26.21 11.69%
EPS 0.65 0.11 0.08 0.18 0.58 0.38 0.32 12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.603 0.5654 0.5656 0.5558 0.5266 0.523 0.4678 4.31%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.32 0.205 0.24 0.285 0.295 0.31 0.30 -
P/RPS 0.61 0.68 0.96 1.08 0.88 1.16 1.07 -8.93%
P/EPS 47.89 174.01 279.13 152.35 49.66 81.58 88.24 -9.67%
EY 2.09 0.57 0.36 0.66 2.01 1.23 1.13 10.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.35 0.41 0.50 0.55 0.58 0.60 -2.35%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/09/21 19/08/20 21/08/19 30/08/18 21/08/17 30/08/16 26/08/15 -
Price 0.335 0.23 0.22 0.29 0.285 0.31 0.245 -
P/RPS 0.64 0.77 0.88 1.10 0.85 1.16 0.87 -4.98%
P/EPS 50.14 195.23 255.87 155.02 47.98 81.58 72.06 -5.86%
EY 1.99 0.51 0.39 0.65 2.08 1.23 1.39 6.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.38 0.51 0.53 0.58 0.49 1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment