[CAMRES] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 31.7%
YoY- 28.81%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 165,898 295,580 183,323 122,100 97,789 97,513 126,790 4.58%
PBT 3,711 5,884 3,182 2,178 1,464 1,079 2,390 7.60%
Tax -1,315 -1,693 -1,037 -1,239 -735 -330 -1,011 4.47%
NP 2,396 4,191 2,145 939 729 749 1,379 9.63%
-
NP to SH 2,396 4,191 2,145 939 729 749 1,379 9.63%
-
Tax Rate 35.44% 28.77% 32.59% 56.89% 50.20% 30.58% 42.30% -
Total Cost 163,502 291,389 181,178 121,161 97,060 96,764 125,411 4.51%
-
Net Worth 139,370 130,162 118,677 111,262 111,303 109,384 103,627 5.06%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 1,914 - - - - - -
Div Payout % - 45.67% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 139,370 130,162 118,677 111,262 111,303 109,384 103,627 5.06%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.44% 1.42% 1.17% 0.77% 0.75% 0.77% 1.09% -
ROE 1.72% 3.22% 1.81% 0.84% 0.65% 0.68% 1.33% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 86.89 154.42 95.77 63.65 50.96 50.81 66.07 4.66%
EPS 1.29 2.19 1.12 0.49 0.38 0.39 0.72 10.20%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.68 0.62 0.58 0.58 0.57 0.54 5.15%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 84.30 150.19 93.15 62.04 49.69 49.55 64.43 4.57%
EPS 1.22 2.13 1.09 0.48 0.37 0.38 0.70 9.69%
DPS 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7082 0.6614 0.603 0.5654 0.5656 0.5558 0.5266 5.05%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.39 0.28 0.32 0.205 0.24 0.285 0.295 -
P/RPS 0.45 0.18 0.33 0.32 0.47 0.56 0.45 0.00%
P/EPS 31.08 12.79 28.56 41.88 63.18 73.02 41.05 -4.52%
EY 3.22 7.82 3.50 2.39 1.58 1.37 2.44 4.72%
DY 0.00 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.52 0.35 0.41 0.50 0.55 -0.61%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 28/09/21 19/08/20 21/08/19 30/08/18 21/08/17 -
Price 0.405 0.315 0.335 0.23 0.22 0.29 0.285 -
P/RPS 0.47 0.20 0.35 0.36 0.43 0.57 0.43 1.49%
P/EPS 32.27 14.39 29.89 46.99 57.91 74.30 39.66 -3.37%
EY 3.10 6.95 3.35 2.13 1.73 1.35 2.52 3.51%
DY 0.00 3.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.54 0.40 0.38 0.51 0.53 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment