[CAMRES] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -53.95%
YoY- -21.3%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 40,625 40,179 18,853 17,423 16,785 21,086 19,893 12.62%
PBT 981 472 2,057 1,232 1,489 2,072 1,465 -6.45%
Tax -611 -448 -657 -504 -564 -486 -398 7.39%
NP 370 24 1,400 728 925 1,586 1,067 -16.16%
-
NP to SH 370 307 1,400 728 925 1,586 1,067 -16.16%
-
Tax Rate 62.28% 94.92% 31.94% 40.91% 37.88% 23.46% 27.17% -
Total Cost 40,255 40,155 17,453 16,695 15,860 19,500 18,826 13.49%
-
Net Worth 91,619 93,905 88,607 89,180 83,431 78,388 79,037 2.49%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 91,619 93,905 88,607 89,180 83,431 78,388 79,037 2.49%
NOSH 176,190 180,588 177,215 181,999 181,372 182,298 197,592 -1.89%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.91% 0.06% 7.43% 4.18% 5.51% 7.52% 5.36% -
ROE 0.40% 0.33% 1.58% 0.82% 1.11% 2.02% 1.35% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 23.06 22.25 10.64 9.57 9.25 11.57 10.07 14.79%
EPS 0.21 0.17 0.79 0.40 0.51 0.87 0.54 -14.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.50 0.49 0.46 0.43 0.40 4.46%
Adjusted Per Share Value based on latest NOSH - 181,999
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 20.64 20.42 9.58 8.85 8.53 10.71 10.11 12.61%
EPS 0.19 0.16 0.71 0.37 0.47 0.81 0.54 -15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4655 0.4772 0.4502 0.4532 0.4239 0.3983 0.4016 2.48%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.215 0.20 0.20 0.24 0.18 0.20 0.27 -
P/RPS 0.93 0.90 1.88 2.51 1.95 1.73 2.68 -16.15%
P/EPS 102.38 117.65 25.32 60.00 35.29 22.99 50.00 12.67%
EY 0.98 0.85 3.95 1.67 2.83 4.35 2.00 -11.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.40 0.49 0.39 0.47 0.68 -8.07%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 29/11/12 29/11/11 29/11/10 24/11/09 27/11/08 21/11/07 -
Price 0.215 0.20 0.23 0.25 0.19 0.17 0.26 -
P/RPS 0.93 0.90 2.16 2.61 2.05 1.47 2.58 -15.62%
P/EPS 102.38 117.65 29.11 62.50 37.25 19.54 48.15 13.38%
EY 0.98 0.85 3.43 1.60 2.68 5.12 2.08 -11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.46 0.51 0.41 0.40 0.65 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment