[CAMRES] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -53.95%
YoY- -21.3%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 17,683 16,755 18,181 17,423 18,493 15,756 16,407 5.13%
PBT 1,493 1,640 1,312 1,232 2,266 984 2,441 -28.01%
Tax -826 -495 -128 -504 -685 -344 -376 69.23%
NP 667 1,145 1,184 728 1,581 640 2,065 -53.02%
-
NP to SH 667 1,145 1,184 728 1,581 640 2,065 -53.02%
-
Tax Rate 55.32% 30.18% 9.76% 40.91% 30.23% 34.96% 15.40% -
Total Cost 17,016 15,610 16,997 16,695 16,912 15,116 14,342 12.10%
-
Net Worth 88,332 89,453 87,903 89,180 86,236 85,942 85,135 2.49%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 88,332 89,453 87,903 89,180 86,236 85,942 85,135 2.49%
NOSH 180,270 178,906 179,393 181,999 179,659 182,857 181,140 -0.32%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.77% 6.83% 6.51% 4.18% 8.55% 4.06% 12.59% -
ROE 0.76% 1.28% 1.35% 0.82% 1.83% 0.74% 2.43% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.81 9.37 10.13 9.57 10.29 8.62 9.06 5.46%
EPS 0.37 0.64 0.66 0.40 0.88 0.35 1.14 -52.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.49 0.49 0.48 0.47 0.47 2.82%
Adjusted Per Share Value based on latest NOSH - 181,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.99 8.51 9.24 8.85 9.40 8.01 8.34 5.14%
EPS 0.34 0.58 0.60 0.37 0.80 0.33 1.05 -52.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4488 0.4545 0.4467 0.4532 0.4382 0.4367 0.4326 2.48%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.22 0.23 0.22 0.24 0.21 0.26 0.21 -
P/RPS 2.24 2.46 2.17 2.51 2.04 3.02 2.32 -2.31%
P/EPS 59.46 35.94 33.33 60.00 23.86 74.29 18.42 118.88%
EY 1.68 2.78 3.00 1.67 4.19 1.35 5.43 -54.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.45 0.49 0.44 0.55 0.45 0.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 25/05/11 28/02/11 29/11/10 27/08/10 21/05/10 25/02/10 -
Price 0.21 0.22 0.24 0.25 0.25 0.24 0.22 -
P/RPS 2.14 2.35 2.37 2.61 2.43 2.79 2.43 -8.14%
P/EPS 56.76 34.38 36.36 62.50 28.41 68.57 19.30 105.67%
EY 1.76 2.91 2.75 1.60 3.52 1.46 5.18 -51.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.49 0.51 0.52 0.51 0.47 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment