[CAMRES] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 228.27%
YoY- -3.79%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 60,818 67,509 53,930 60,774 57,195 40,625 40,179 7.14%
PBT 1,112 3,809 2,132 2,466 2,614 981 472 15.34%
Tax -833 -716 -694 -411 -212 -611 -448 10.88%
NP 279 3,093 1,438 2,055 2,402 370 24 50.48%
-
NP to SH 279 3,093 1,438 2,055 2,136 370 307 -1.58%
-
Tax Rate 74.91% 18.80% 32.55% 16.67% 8.11% 62.28% 94.92% -
Total Cost 60,539 64,416 52,492 58,719 54,793 40,255 40,155 7.07%
-
Net Worth 109,384 105,546 104,362 98,872 97,090 91,619 93,905 2.57%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - 1,932 - - - - -
Div Payout % - - 134.40% - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 109,384 105,546 104,362 98,872 97,090 91,619 93,905 2.57%
NOSH 196,800 196,800 196,800 193,867 176,528 176,190 180,588 1.44%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.46% 4.58% 2.67% 3.38% 4.20% 0.91% 0.06% -
ROE 0.26% 2.93% 1.38% 2.08% 2.20% 0.40% 0.33% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 31.69 35.18 27.90 31.35 32.40 23.06 22.25 6.06%
EPS 0.15 1.61 0.74 1.06 1.21 0.21 0.17 -2.06%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.51 0.55 0.52 0.52 1.54%
Adjusted Per Share Value based on latest NOSH - 193,867
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 30.90 34.30 27.40 30.88 29.06 20.64 20.42 7.14%
EPS 0.14 1.57 0.73 1.04 1.09 0.19 0.16 -2.19%
DPS 0.00 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5363 0.5303 0.5024 0.4933 0.4655 0.4772 2.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.29 0.29 0.33 0.32 0.33 0.215 0.20 -
P/RPS 0.92 0.82 1.18 1.02 1.02 0.93 0.90 0.36%
P/EPS 199.47 17.99 44.35 30.19 27.27 102.38 117.65 9.19%
EY 0.50 5.56 2.25 3.31 3.67 0.98 0.85 -8.46%
DY 0.00 0.00 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.61 0.63 0.60 0.41 0.38 5.02%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 27/11/17 25/11/16 27/11/15 26/11/14 28/11/13 29/11/12 -
Price 0.225 0.30 0.32 0.30 0.315 0.215 0.20 -
P/RPS 0.71 0.85 1.15 0.96 0.97 0.93 0.90 -3.87%
P/EPS 154.76 18.61 43.01 28.30 26.03 102.38 117.65 4.67%
EY 0.65 5.37 2.33 3.53 3.84 0.98 0.85 -4.37%
DY 0.00 0.00 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.55 0.59 0.59 0.57 0.41 0.38 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment