[CAMRES] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 94.85%
YoY- -30.02%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 52,973 60,818 67,509 53,930 60,774 57,195 40,625 4.52%
PBT 597 1,112 3,809 2,132 2,466 2,614 981 -7.94%
Tax -477 -833 -716 -694 -411 -212 -611 -4.04%
NP 120 279 3,093 1,438 2,055 2,402 370 -17.10%
-
NP to SH 120 279 3,093 1,438 2,055 2,136 370 -17.10%
-
Tax Rate 79.90% 74.91% 18.80% 32.55% 16.67% 8.11% 62.28% -
Total Cost 52,853 60,539 64,416 52,492 58,719 54,793 40,255 4.64%
-
Net Worth 111,303 109,384 105,546 104,362 98,872 97,090 91,619 3.29%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - 1,932 - - - -
Div Payout % - - - 134.40% - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 111,303 109,384 105,546 104,362 98,872 97,090 91,619 3.29%
NOSH 196,800 196,800 196,800 196,800 193,867 176,528 176,190 1.85%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.23% 0.46% 4.58% 2.67% 3.38% 4.20% 0.91% -
ROE 0.11% 0.26% 2.93% 1.38% 2.08% 2.20% 0.40% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 27.60 31.69 35.18 27.90 31.35 32.40 23.06 3.03%
EPS 0.06 0.15 1.61 0.74 1.06 1.21 0.21 -18.83%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.55 0.54 0.51 0.55 0.52 1.83%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 26.92 30.90 34.30 27.40 30.88 29.06 20.64 4.52%
EPS 0.06 0.14 1.57 0.73 1.04 1.09 0.19 -17.47%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.5656 0.5558 0.5363 0.5303 0.5024 0.4933 0.4655 3.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.25 0.29 0.29 0.33 0.32 0.33 0.215 -
P/RPS 0.91 0.92 0.82 1.18 1.02 1.02 0.93 -0.36%
P/EPS 399.80 199.47 17.99 44.35 30.19 27.27 102.38 25.47%
EY 0.25 0.50 5.56 2.25 3.31 3.67 0.98 -20.35%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.53 0.61 0.63 0.60 0.41 0.79%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 23/11/18 27/11/17 25/11/16 27/11/15 26/11/14 28/11/13 -
Price 0.23 0.225 0.30 0.32 0.30 0.315 0.215 -
P/RPS 0.83 0.71 0.85 1.15 0.96 0.97 0.93 -1.87%
P/EPS 367.81 154.76 18.61 43.01 28.30 26.03 102.38 23.74%
EY 0.27 0.65 5.37 2.33 3.53 3.84 0.98 -19.32%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.55 0.59 0.59 0.57 0.41 -0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment