[CAMRES] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 171.32%
YoY- 115.09%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 71,500 52,973 60,818 67,509 53,930 60,774 57,195 3.78%
PBT 5,631 597 1,112 3,809 2,132 2,466 2,614 13.63%
Tax -771 -477 -833 -716 -694 -411 -212 23.98%
NP 4,860 120 279 3,093 1,438 2,055 2,402 12.45%
-
NP to SH 4,860 120 279 3,093 1,438 2,055 2,136 14.67%
-
Tax Rate 13.69% 79.90% 74.91% 18.80% 32.55% 16.67% 8.11% -
Total Cost 66,640 52,853 60,539 64,416 52,492 58,719 54,793 3.31%
-
Net Worth 116,763 111,303 109,384 105,546 104,362 98,872 97,090 3.12%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - 1,932 - - -
Div Payout % - - - - 134.40% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 116,763 111,303 109,384 105,546 104,362 98,872 97,090 3.12%
NOSH 196,800 196,800 196,800 196,800 196,800 193,867 176,528 1.82%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.80% 0.23% 0.46% 4.58% 2.67% 3.38% 4.20% -
ROE 4.16% 0.11% 0.26% 2.93% 1.38% 2.08% 2.20% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 37.35 27.60 31.69 35.18 27.90 31.35 32.40 2.39%
EPS 2.54 0.06 0.15 1.61 0.74 1.06 1.21 13.14%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.61 0.58 0.57 0.55 0.54 0.51 0.55 1.73%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 36.33 26.92 30.90 34.30 27.40 30.88 29.06 3.78%
EPS 2.47 0.06 0.14 1.57 0.73 1.04 1.09 14.59%
DPS 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.5933 0.5656 0.5558 0.5363 0.5303 0.5024 0.4933 3.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.235 0.25 0.29 0.29 0.33 0.32 0.33 -
P/RPS 0.63 0.91 0.92 0.82 1.18 1.02 1.02 -7.70%
P/EPS 9.26 399.80 199.47 17.99 44.35 30.19 27.27 -16.46%
EY 10.80 0.25 0.50 5.56 2.25 3.31 3.67 19.68%
DY 0.00 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.39 0.43 0.51 0.53 0.61 0.63 0.60 -6.92%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 25/11/19 23/11/18 27/11/17 25/11/16 27/11/15 26/11/14 -
Price 0.255 0.23 0.225 0.30 0.32 0.30 0.315 -
P/RPS 0.68 0.83 0.71 0.85 1.15 0.96 0.97 -5.74%
P/EPS 10.04 367.81 154.76 18.61 43.01 28.30 26.03 -14.66%
EY 9.96 0.27 0.65 5.37 2.33 3.53 3.84 17.19%
DY 0.00 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.42 0.40 0.39 0.55 0.59 0.59 0.57 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment