[CAMRES] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 447.79%
YoY- 21.46%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 87,342 134,680 83,085 64,607 49,594 47,009 62,105 5.84%
PBT 2,166 1,870 1,318 1,256 954 546 502 27.57%
Tax -936 -555 -452 -543 -390 -156 -263 23.55%
NP 1,230 1,315 866 713 564 390 239 31.38%
-
NP to SH 1,230 1,315 866 713 564 390 239 31.38%
-
Tax Rate 43.21% 29.68% 34.29% 43.23% 40.88% 28.57% 52.39% -
Total Cost 86,112 133,365 82,219 63,894 49,030 46,619 61,866 5.66%
-
Net Worth 140,315 126,334 116,763 111,262 111,303 107,465 102,626 5.34%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 1,914 - - - - - -
Div Payout % - 145.56% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 140,315 126,334 116,763 111,262 111,303 107,465 102,626 5.34%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.41% 0.98% 1.04% 1.10% 1.14% 0.83% 0.38% -
ROE 0.88% 1.04% 0.74% 0.64% 0.51% 0.36% 0.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 46.06 70.36 43.41 33.68 25.84 24.50 32.07 6.21%
EPS 0.65 0.69 0.45 0.37 0.29 0.20 0.12 32.50%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.66 0.61 0.58 0.58 0.56 0.53 5.71%
Adjusted Per Share Value based on latest NOSH - 196,800
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 44.38 68.43 42.22 32.83 25.20 23.89 31.56 5.84%
EPS 0.63 0.67 0.44 0.36 0.29 0.20 0.12 31.81%
DPS 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.713 0.6419 0.5933 0.5654 0.5656 0.5461 0.5215 5.34%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.405 0.34 0.305 0.205 0.25 0.35 0.30 -
P/RPS 0.88 0.48 0.70 0.61 0.97 1.43 0.94 -1.09%
P/EPS 62.43 49.49 67.42 55.16 85.06 172.22 243.06 -20.26%
EY 1.60 2.02 1.48 1.81 1.18 0.58 0.41 25.46%
DY 0.00 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.50 0.35 0.43 0.63 0.57 -0.59%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 21/05/21 30/06/20 27/05/19 31/05/18 23/05/17 -
Price 0.405 0.345 0.34 0.205 0.255 0.29 0.30 -
P/RPS 0.88 0.49 0.78 0.61 0.99 1.18 0.94 -1.09%
P/EPS 62.43 50.22 75.15 55.16 86.76 142.70 243.06 -20.26%
EY 1.60 1.99 1.33 1.81 1.15 0.70 0.41 25.46%
DY 0.00 2.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.56 0.35 0.44 0.52 0.57 -0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment